Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 70.17 M85.73 M104.44 M126.82 M167.09 M192.56 M 192.56 M Research & development 5.27 M5.54 M8.01 M10.2 M11.03 M9.1 M 9.1 M 영업 이익 -26.75 M-18.02 M-25.4 M-26.75 M-35.01 M-39.24 M -39.24 M Non-Operating Income, Total -6.91 M636 K21.71 M5.44 M-6.92 M50 K 50 K Interest expense, net of interest capitalized 3.41 M——42 K2.62 M6 M 6 M Non-Operating Income, excl. Interest Expenses -10.34 M-447 K23.51 M3.14 M-8.47 M-11.99 M -11.99 M Unusual income/expense 20 K1.08 M-1.8 M2.26 M-1.07 M6.05 M 6.05 M Pretax income -33.67 M-17.39 M-3.69 M-21.31 M-41.93 M-39.19 M -39.19 M Equity in earnings —————— — Taxes -723 K-1.13 M-4.95 M-338 K-4.11 M460 K 460 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -32.94 M-16.26 M1.26 M-20.97 M-37.82 M-39.65 M -39.65 M Discontinued operations 00———— — Net income -32.94 M-16.26 M1.26 M-20.97 M-37.82 M-39.65 M -39.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -32.94 M-16.26 M1.24 M-20.97 M-37.82 M-39.65 M -39.65 M Basic earnings per share (Basic EPS) —-0.840.06-0.92-1.64-1.69 -1.69 Diluted earnings per share (Diluted EPS) —-0.840.06-0.92-1.64-1.69 -1.69 Average basic shares outstanding —19.27 M20.7 M22.68 M23.08 M23.46 M 93.72 M Diluted shares outstanding —19.27 M20.95 M22.68 M23.08 M23.46 M 93.72 M EBITDA -18.75 M-7.34 M-14.72 M-9.17 M-15.93 M-18.12 M -18.12 M EBIT -26.75 M-18.02 M-27.82 M-26.55 M-35.01 M-39.24 M -39.24 M Cost of revenue 16.05 M24.65 M31.63 M37.48 M56.13 M63.69 M 63.69 M Other cost of goods sold 1.27 M1.1 M1.01 M995 K914 K— — Depreciation & amortization (cash flow) 8.01 M10.68 M13.1 M17.39 M19.08 M21.12 M 21.12 M