Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 70.17 M85.73 M104.44 M126.82 M167.09 M 185.42 M Research & development 5.27 M5.54 M8.01 M10.2 M11.03 M 9.76 M Operating income 26.75 M18.02 M25.4 M26.75 M35.01 M 45.12 M Non-Operating Income, Total 6.91 M636 K21.71 M5.44 M6.92 M 8.94 M Interest expense, net of interest capitalized 3.41 M——42 K2.62 M 5.38 M Non-Operating Income, excl. Interest Expenses 3.48 M-447 K19.91 M3.14 M3.23 M -4.31 M Unusual income/expense 20 K1.08 M1.8 M2.26 M1.07 M 7.86 M Pretax income 33.67 M-17.39 M-3.69 M-21.31 M-41.93 M -45.83 M Equity in earnings ————— — Taxes -723 K-1.13 M-4.95 M-338 K-4.11 M -220 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 32.94 M16.26 M1.26 M20.97 M37.82 M 45.61 M Discontinued operations 00——— — Net income 32.94 M16.26 M1.26 M20.97 M37.82 M 45.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 32.94 M16.26 M1.24 M-20.97 M-37.82 M 45.61 M Basic earnings per share (Basic EPS) —-0.840.06-0.92-1.64 -1.96 Diluted earnings per share (Diluted EPS) —-0.840.06-0.92-1.64 -1.96 Average basic shares outstanding —19.27 M20.7 M22.68 M23.08 M 93.33 M Diluted shares outstanding —19.27 M20.95 M22.68 M23.08 M 93.33 M EBITDA -18.75 M-7.34 M-9.88 M-9.17 M-15.93 M -25.61 M EBIT -26.75 M-18.02 M-22.98 M-26.55 M-35.01 M -45.12 M Cost of revenue 16.05 M24.65 M31.63 M37.48 M56.13 M 64.29 M Other cost of goods sold 1.27 M1.1 M1.01 M995 K914 K — Depreciation & amortization (cash flow) 8.01 M10.68 M13.1 M17.39 M19.08 M 19.51 M