Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 27.19 M27.35 M28.48 M26.61 M22.77 M 105.21 M Research & development 33.3 M34.62 M32.79 M30.54 M27.67 M 125.62 M 영업 이익 -31.28 M-33.26 M-24.39 M-15.22 M-17.84 M -90.71 M Non-Operating Income, Total 392 K9.83 M-12.82 M-17.87 M-84.42 M -105.29 M Interest expense, net of interest capitalized 11.2 M10.99 M11.23 M11.01 M12.62 M 45.85 M Non-Operating Income, excl. Interest Expenses -20.93 M-20.99 M-21.84 M-21.46 M-87 M -151.29 M Unusual income/expense 10.11 M19.82 M-2.21 M-7.42 M-10.04 M 152 K Pretax income -30.89 M-23.43 M-37.21 M-33.09 M-102.27 M -196 M Equity in earnings ————— — Taxes -109 K36 K40 K34 K-67 K 43 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -30.78 M-23.46 M-37.25 M-33.13 M-102.2 M -196.04 M Discontinued operations ————— — Net income -30.78 M-23.46 M-37.25 M-33.13 M-102.2 M -196.04 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -30.56 M-23.46 M-37.25 M-33.13 M-102.2 M -196.04 M Basic earnings per share (Basic EPS) -3.01-2.77-4.32-3.82-7.02 -17.93 Diluted earnings per share (Diluted EPS) -2.28-2.77-4.32-3.82-7.02 -17.93 Average basic shares outstanding 8 124.28 4708 6208 66910.93 K 36.69 K Diluted shares outstanding 8 453.938 4708 6208 66910.93 K 36.69 K EBITDA -29.23 M-30.84 M-21.71 M-12.34 M-15.39 M -80.28 M EBIT -31.28 M-33.26 M-24.39 M-15.22 M-17.84 M -90.71 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.05 M2.42 M2.68 M2.88 M2.46 M 10.43 M