Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 27.35 M28.48 M26.61 M22.77 M26.68 M 104.54 M Research & development 34.62 M32.79 M30.54 M27.67 M33.8 M 124.8 M Operating income -33.26 M-24.39 M-15.22 M-17.84 M-26.76 M -84.21 M Non-Operating Income, Total 9.83 M-12.82 M-17.87 M-84.42 M4.37 M -110.75 M Interest expense, net of interest capitalized 10.99 M11.23 M11.01 M12.62 M19.46 M 54.32 M Non-Operating Income, excl. Interest Expenses -9.99 M-10.62 M-10.46 M-74.38 M-12.04 M -107.49 M Unusual income/expense 19.82 M-2.21 M-7.42 M-10.04 M16.41 M -3.26 M Pretax income -23.43 M-37.21 M-33.09 M-102.27 M-22.39 M -194.96 M Equity in earnings ————— — Taxes 36 K40 K34 K-67 K1 000 8 000 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.46 M-37.25 M-33.13 M-102.2 M-22.39 M -194.97 M Discontinued operations ————— — Net income -23.46 M-37.25 M-33.13 M-102.2 M-22.39 M -194.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -23.46 M-37.25 M-33.13 M-102.2 M-30.55 M -203.13 M Basic earnings per share (Basic EPS) -2.77-4.32-3.82-7.02-1.02 -16.18 Diluted earnings per share (Diluted EPS) -2.77-4.32-3.82-7.02-1.24 -16.4 Average basic shares outstanding 8 4708 6208 66910.93 K22.01 K — Diluted shares outstanding 8 4708 6208 66910.93 K24.71 K — EBITDA -30.84 M-21.71 M-12.34 M-15.39 M-31.3 M -80.73 M EBIT -33.26 M-24.39 M-15.22 M-17.84 M-33.67 M -91.12 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.42 M2.68 M2.88 M2.46 M2.38 M 10.39 M