Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 9.36 M11.11 M12.8 M27.6 M39.63 M 91.14 M Research & development 5.87 M5.82 M9.06 M3.79 M0 18.67 M 영업 이익 -15.22 M-16.93 M-16.86 M-18.89 M-38.46 M -91.14 M Non-Operating Income, Total 2.57 M2.31 M2.44 M2.19 M2.57 M 9.51 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.57 M2.32 M2.25 M2.2 M2.99 M 9.76 M Unusual income/expense 8 000-11 K199 K-14 K-417 K -243 K Pretax income -12.65 M-14.62 M-14.41 M-16.7 M-35.89 M -81.63 M Equity in earnings ————— — Taxes 1 0000500 K02 000 502 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -12.65 M-14.62 M-14.91 M-16.7 M-35.9 M -82.13 M Discontinued operations ————— — Net income -12.65 M-14.62 M-14.91 M-16.7 M-35.9 M -82.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -12.65 M-14.62 M-14.91 M-16.7 M-35.9 M -82.13 M Basic earnings per share (Basic EPS) 1.97-0.53-0.53-0.59-1.2 -2.85 Diluted earnings per share (Diluted EPS) 1.97-0.53-0.53-0.59-1.2 -2.85 Average basic shares outstanding 21.28 M27.53 M28.08 M28.54 M28.81 M 112.96 M Diluted shares outstanding 21.28 M27.53 M28.08 M28.54 M28.81 M 112.96 M EBITDA —-16.89 M-16.84 M-18.76 M— — EBIT —-16.93 M-16.86 M-18.89 M— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 25 K36 K19 K125 K107 K 287 K