Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.36 M11.11 M12.8 M27.6 M39.63 M44.96 M 124.98 M Research & development 5.87 M5.82 M9.06 M3.79 M00 12.85 M Operating income -15.22 M-16.93 M-16.86 M-18.89 M-38.46 M-44.13 M -118.34 M Non-Operating Income, Total 2.57 M2.31 M2.44 M2.19 M2.57 M2.65 M 9.85 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.57 M2.32 M2.25 M2.2 M2.99 M2.64 M 10.08 M Unusual income/expense 8 000-11 K199 K-14 K-417 K3 000 -229 K Pretax income -12.65 M-14.62 M-14.41 M-16.7 M-35.89 M-41.49 M -108.49 M Equity in earnings —————— — Taxes 1 0000500 K02 0000 502 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -12.65 M-14.62 M-14.91 M-16.7 M-35.9 M-41.49 M -109 M Discontinued operations —————— — Net income -12.65 M-14.62 M-14.91 M-16.7 M-35.9 M-41.49 M -109 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.65 M-14.62 M-14.91 M-16.7 M-35.9 M-41.49 M -109 M Basic earnings per share (Basic EPS) 1.97-0.53-0.53-0.59-1.2-1.32 -3.64 Diluted earnings per share (Diluted EPS) 1.97-0.53-0.53-0.59-1.2-1.32 -3.64 Average basic shares outstanding 21.28 M27.53 M28.08 M28.54 M28.81 M31.35 M — Diluted shares outstanding 21.28 M27.53 M28.08 M28.54 M28.81 M31.35 M — EBITDA —-16.89 M-16.84 M-18.76 M—-44.02 M — EBIT —-16.93 M-16.86 M-18.89 M—-44.13 M — Cost of revenue —————1.08 M — Other cost of goods sold —————414 K — Depreciation & amortization (cash flow) 25 K36 K19 K125 K107 K111 K 362 K