Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 37.6 K138.09 K96.27 K196.67 K265.55 K 696.59 K Research & development ————— — 영업 이익 544.99 K123.82 K13.27 K9 424-70.09 K 76.43 K Non-Operating Income, Total -595-11.75 K7 590-69154.63 K 49.77 K Interest expense, net of interest capitalized 710682647616582 2 527 Non-Operating Income, excl. Interest Expenses -1 492-12.37 K6 943-1 30716.72 K 9 986 Unusual income/expense 187-60—037.32 K — Pretax income 544.39 K112.07 K20.86 K8 733-15.46 K 126.21 K Equity in earnings ————— — Taxes 141.45 K31.44 K6 4469 0384 405 51.33 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 402.95 K80.63 K14.42 K-305-19.87 K 74.87 K Discontinued operations ————— — Net income 402.95 K80.63 K14.42 K-305-19.87 K 74.87 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 402.95 K80.63 K14.42 K-305-19.87 K 74.87 K Basic earnings per share (Basic EPS) 0.030.0100-0.01 0 Diluted earnings per share (Diluted EPS) 0.030.010-0-0 0.01 Average basic shares outstanding 14.36 M14.51 M14.51 M15.78 M15.22 M 60.01 M Diluted shares outstanding 14.36 M14.51 M14.51 M15.78 M15.22 M 60.01 M EBITDA 2.37 M128.46 K18.04 K20.26 K-43.32 K 123.43 K EBIT 2.37 M123.82 K13.27 K9 424-70.09 K 76.43 K Cost of revenue 1.61 M5.45 M4.69 M5.2 M4.88 M 20.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 7044 6394 76810.83 K26.76 K 47 K