Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 138.09 K96.27 K196.67 K265.55 K400.33 K356.03 K 1.22 M Research & development —————— — Operating income 123.82 K13.27 K9 424-70.09 K-214.3 K-197.31 K -472.27 K Non-Operating Income, Total -11.75 K7 590-69154.63 K47.83 K33.15 K 134.92 K Interest expense, net of interest capitalized 682647616582546516 2 260 Non-Operating Income, excl. Interest Expenses -11.75 K7 590-1 48716.72 K23.67 K10.53 K 49.44 K Unusual income/expense -60—18037.32 K23.61 K22.11 K 83.22 K Pretax income 112.07 K20.86 K8 733-15.46 K-166.47 K-164.15 K -337.36 K Equity in earnings —————— — Taxes 31.44 K6 4469 0384 405-31.8 K-35.65 K -54.01 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 80.63 K14.42 K-305-19.87 K-134.67 K-128.5 K -283.35 K Discontinued operations —————— — Net income 80.63 K14.42 K-305-19.87 K-134.67 K-128.5 K -283.35 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 80.63 K14.42 K-305-19.87 K-134.67 K-128.5 K -283.35 K Basic earnings per share (Basic EPS) 0.0100-0.01-0.01-0.01 -0.03 Diluted earnings per share (Diluted EPS) 0.0100-0-0.01-0.01 -0.02 Average basic shares outstanding 14.51 M14.51 M15.78 M15.22 M16.23 M16.23 M — Diluted shares outstanding 14.51 M14.51 M-29.01 M15.22 M16.23 M16.23 M — EBITDA 128.46 K18.04 K20.26 K-43.32 K-195.66 K-178.66 K -397.39 K EBIT 123.82 K13.27 K9 424-70.09 K-214.3 K-197.31 K -472.27 K Cost of revenue 5.45 M4.69 M5.2 M4.88 M4.72 M5.25 M 20.06 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4 6394 76810.83 K26.76 K18.64 K18.64 K 74.88 K