Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 37.6 K138.09 K96.27 K196.67 K265.55 K400.33 K 958.82 K Research & development —————— — Operating income 544.99 K123.82 K13.27 K9 424-70.09 K-214.3 K -261.69 K Non-Operating Income, Total -595-11.75 K7 590-69154.63 K47.83 K 109.35 K Interest expense, net of interest capitalized 710682647616582546 2 391 Non-Operating Income, excl. Interest Expenses -782-11.75 K7 590-69117.3 K24.22 K 48.42 K Unusual income/expense 187-60—037.32 K23.61 K — Pretax income 544.39 K112.07 K20.86 K8 733-15.46 K-166.47 K -152.34 K Equity in earnings —————— — Taxes 141.45 K31.44 K6 4469 0384 405-31.8 K -11.91 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 402.95 K80.63 K14.42 K-305-19.87 K-134.67 K -140.43 K Discontinued operations —————— — Net income 402.95 K80.63 K14.42 K-305-19.87 K-134.67 K -140.43 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 402.95 K80.63 K14.42 K-305-19.87 K-134.67 K -140.43 K Basic earnings per share (Basic EPS) 0.030.0100-0.01-0.01 -0.02 Diluted earnings per share (Diluted EPS) 0.030.010-0-0-0.01 -0.01 Average basic shares outstanding 14.36 M14.51 M14.51 M15.78 M15.22 M16.23 M — Diluted shares outstanding 14.36 M14.51 M14.51 M15.78 M15.22 M16.23 M — EBITDA 2.37 M128.46 K18.04 K20.26 K-43.32 K-195.66 K -200.68 K EBIT 2.37 M123.82 K13.27 K9 424-70.09 K-214.3 K -261.69 K Cost of revenue 1.61 M5.45 M4.69 M5.2 M4.88 M4.72 M 19.5 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4 7044 6394 76810.83 K26.76 K18.64 K 61.01 K