Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.87 M3.24 M3.31 M4.67 M4.84 M4.96 M 4.96 M Research & development 918 K893 K1.22 M2.33 M2.05 M1.5 M 1.5 M 영업 이익 110 K-79 K-668 K-439 K-2.05 M-1.83 M -1.83 M Non-Operating Income, Total -92 K-50 K2.61 M164 K93 K23 K 23 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -92 K-50 K2.61 M164 K93 K23 K 23 K Unusual income/expense —————— — Pretax income 18 K-129 K1.94 M-275 K-1.96 M-1.81 M -1.81 M Equity in earnings —————— — Taxes -95 K605 K271 K108 K27 K-191 K -191 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 113 K-734 K1.67 M-383 K-1.98 M-1.61 M -1.61 M Discontinued operations —————— — Net income 113 K-734 K1.67 M-383 K-1.98 M-1.61 M -1.61 M Dilution adjustment —00000 0 Preferred dividends —48 K400 K400 K400 K333 K 333 K Diluted net income available to common stockholders 113 K-782 K1.27 M-783 K-2.38 M-1.95 M -1.95 M Basic earnings per share (Basic EPS) 0.01-0.050.08-0.04-0.16-0.13 -0.13 Diluted earnings per share (Diluted EPS) 0.01-0.050.08-0.04-0.16-0.13 -0.13 Average basic shares outstanding 14.82 M14.85 M14.86 M22.25 M14.79 M14.92 M 59.33 M Diluted shares outstanding 14.85 M14.85 M14.86 M22.25 M14.79 M14.92 M 59.33 M EBITDA 403 K202 K-420 K424 K-1.16 M-922 K -922 K EBIT 110 K-79 K-668 K-439 K-2.05 M-1.83 M -1.83 M Cost of revenue 2.99 M3.42 M3.63 M7.38 M6.83 M7.26 M 7.26 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 293 K281 K248 K863 K892 K907 K 907 K