LKFN

Value 202020212022202320242025 TTM Total revenue 195.08 M221.73 M235.37 M241.04 M236.77 M257.19 M 257.19 M Gross profit 179.54 M218.37 M225.24 M235.19 M220.02 M245.39 M 245.05 M Operating expenses 19.2 M30.46 M33.14 M32.38 M34.96 M39.34 M 31.44 M Selling/general/admin expenses 23.03 M32.67 M33.4 M32.65 M35.58 M40.36 M 31.76 M Research & development —————— — Operating income 160.33 M187.91 M192.1 M202.82 M185.06 M206.05 M 226.21 M Non-Operating Income, Total 2.1 M2.53 M409 K3.11 M-23 K365 K 0 Interest expense, net of interest capitalized 30.09 M15.13 M36.68 M146.23 M176.48 M152.72 M 152.72 M Non-Operating Income, excl. Interest Expenses -27.99 M-12.6 M-36.27 M-143.12 M-176.5 M-152.35 M -152.72 M Unusual income/expense —————— — Pretax income 103.88 M117.44 M125.16 M110.33 M111.69 M125.58 M 125.58 M Equity in earnings —————— — Taxes 19.54 M21.71 M21.35 M16.57 M18.21 M22.22 M 22.22 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 84.34 M95.73 M103.82 M93.77 M93.48 M103.36 M 103.36 M Discontinued operations —————— — Net income 84.34 M95.73 M103.82 M93.77 M93.48 M103.36 M 103.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 84.34 M95.73 M103.82 M93.77 M93.48 M103.36 M 103.36 M Basic earnings per share (Basic EPS) 3.313.764.073.673.644.02 4.02 Diluted earnings per share (Diluted EPS) 3.33.744.043.653.634.01 4.01 Average basic shares outstanding 25.47 M25.48 M25.53 M25.6 M25.68 M25.69 M 102.82 M Diluted shares outstanding 25.57 M25.62 M25.71 M25.72 M25.77 M25.8 M 103.19 M EBITDA 163.15 M191.34 M192.54 M204.07 M186.22 M55.3 M 179.1 M EBIT 160.33 M187.91 M192.1 M202.82 M185.06 M206.05 M 213.61 M Cost of revenue 15.54 M3.36 M10.13 M5.85 M16.75 M11.8 M 12.14 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.82 M3.43 M435 K1.26 M1.16 M1.96 M 2.3 M