Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 23.03 M32.67 M33.4 M32.65 M35.58 M40.36 M 31.43 M Research & development —————— — Operating income 160.16 M187.69 M191.9 M202.81 M184.85 M205.88 M 241.95 M Non-Operating Income, Total 2.1 M2.4 M217 K3.11 M-69 K365 K — Interest expense, net of interest capitalized 30.09 M15.13 M36.68 M146.23 M176.48 M152.72 M 150.35 M Non-Operating Income, excl. Interest Expenses -27.99 M-12.73 M-36.46 M-143.12 M-176.55 M-152.35 M — Unusual income/expense —————— — Pretax income 103.88 M117.44 M125.16 M110.33 M111.69 M125.58 M 133.9 M Equity in earnings —————— — Taxes 19.54 M21.71 M21.35 M16.57 M18.21 M22.22 M 24.14 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 84.34 M95.73 M103.82 M93.77 M93.48 M103.36 M 109.75 M Discontinued operations —————— — Net income 84.34 M95.73 M103.82 M93.77 M93.48 M103.36 M 109.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 84.34 M95.73 M103.82 M93.77 M93.48 M103.36 M 109.75 M Basic earnings per share (Basic EPS) 3.313.764.073.673.644.02 4.28 Diluted earnings per share (Diluted EPS) 3.33.744.043.653.634.01 4.27 Average basic shares outstanding 25.47 M25.48 M25.53 M25.6 M25.68 M25.69 M — Diluted shares outstanding 25.57 M25.62 M25.71 M25.72 M25.77 M25.8 M — EBITDA 141.05 M186.13 M168.54 M67.67 M19.33 M63.15 M 89.2 M EBIT 130.07 M172.56 M155.22 M56.58 M8.37 M53.16 M 78.99 M Cost of revenue 15.54 M3.36 M10.13 M5.85 M16.75 M11.8 M 7.33 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.81 M13.35 M13.12 M11.09 M10.75 M9.99 M 10.21 M