LOCO

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 114.28 M119.18 M125.83 M121.52 M123.52 M 490.05 M Gross profit 59.32 M62.26 M68.18 M65.99 M66.27 M 262.7 M Operating expenses 11.29 M11.31 M13.58 M12.39 M13.18 M 50.46 M Selling/general/admin expenses 21.49 M23.7 M26.16 M23.75 M24.41 M 98.02 M Research & development ————— — 영업 이익 9.03 M8.97 M11.3 M11.46 M10.31 M 42.05 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.27 M1.18 M1.21 M1.12 M965 K 4.47 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 7.78 M7.8 M10.1 M10.34 M9.35 M 37.58 M Equity in earnings ————— — Taxes 1.83 M2.31 M2.99 M2.98 M2.81 M 11.09 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.95 M5.48 M7.11 M7.36 M6.54 M 26.49 M Discontinued operations ————— — Net income 5.95 M5.48 M7.11 M7.36 M6.54 M 26.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.95 M5.48 M7.11 M7.36 M6.54 M 26.49 M Basic earnings per share (Basic EPS) 0.210.190.240.250.23 0.91 Diluted earnings per share (Diluted EPS) 0.210.190.240.250.22 0.9 Average basic shares outstanding 29.85 M29.09 M29.1 M29.22 M29.18 M 116.58 M Diluted shares outstanding 30.03 M29.34 M29.27 M29.41 M29.4 M 117.41 M EBITDA 13 M12.86 M15.23 M15.43 M14.49 M 58.01 M EBIT 9.03 M8.97 M11.3 M11.46 M10.31 M 42.05 M Cost of revenue 54.96 M56.92 M57.65 M55.53 M57.24 M 227.34 M Other cost of goods sold 54.96 M56.92 M57.65 M55.53 M57.24 M 227.34 M Depreciation & amortization (cash flow) 3.96 M3.89 M3.93 M3.97 M4.18 M 15.97 M