LOCO

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 120.39 M114.28 M119.18 M125.83 M121.52 M 480.81 M Gross profit 62.25 M59.32 M62.26 M68.18 M65.99 M 255.76 M Operating expenses 11.46 M11.29 M11.31 M13.58 M12.39 M 48.57 M Selling/general/admin expenses 21.91 M21.49 M23.7 M26.16 M23.75 M 95.1 M Research & development ————— — Operating income 10.14 M9.03 M8.97 M11.3 M11.46 M 40.77 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.54 M1.27 M1.18 M1.21 M1.12 M 4.78 M Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 8.6 M7.78 M7.8 M10.1 M10.34 M 36.01 M Equity in earnings ————— — Taxes 2.4 M1.8 M2.3 M3 M3 M 10.11 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.19 M5.95 M5.48 M7.11 M7.36 M 25.9 M Discontinued operations ————— — Net income 6.19 M5.95 M5.48 M7.11 M7.36 M 25.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.19 M5.95 M5.48 M7.11 M7.36 M 25.9 M Basic earnings per share (Basic EPS) 0.210.210.190.240.25 0.89 Diluted earnings per share (Diluted EPS) 0.210.210.190.240.25 0.89 Average basic shares outstanding 29.2 M29.85 M29.09 M29.1 M29.22 M 117.25 M Diluted shares outstanding 29.42 M30.03 M29.34 M29.27 M29.41 M 118.05 M EBITDA 54.82 M52 M54.83 M58.53 M57.58 M 222.94 M EBIT 50.79 M48.04 M50.95 M54.6 M53.6 M 207.19 M Cost of revenue 58.15 M54.96 M56.92 M57.65 M55.53 M 225.06 M Other cost of goods sold 58.15 M54.96 M56.92 M57.65 M55.53 M 225.06 M Depreciation & amortization (cash flow) 4.03 M3.96 M3.89 M3.93 M3.97 M 15.75 M