Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 21.49 M23.7 M26.16 M23.75 M24.41 M23.98 M 98.3 M Research & development —————— — Operating income 9.03 M8.97 M11.3 M11.46 M10.31 M12.22 M 45.29 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 1.27 M1.18 M1.21 M1.12 M965 K731 K 4.03 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 7.78 M7.8 M10.1 M10.34 M9.35 M11.49 M 41.27 M Equity in earnings —————— — Taxes 1.83 M2.31 M2.99 M2.98 M2.81 M3.33 M 12.1 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.95 M5.48 M7.11 M7.36 M6.54 M8.16 M 29.16 M Discontinued operations —————— — Net income 5.95 M5.48 M7.11 M7.36 M6.54 M8.16 M 29.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.95 M5.48 M7.11 M7.36 M6.54 M8.16 M 29.16 M Basic earnings per share (Basic EPS) 0.210.190.240.250.230.28 1 Diluted earnings per share (Diluted EPS) 0.210.190.240.250.220.27 0.98 Average basic shares outstanding 29.85 M29.09 M29.1 M29.22 M29.18 M29.41 M — Diluted shares outstanding 30.03 M29.34 M29.27 M29.41 M29.4 M29.69 M — EBITDA 13 M12.86 M15.23 M15.43 M14.49 M16.53 M 61.68 M EBIT 9.03 M8.97 M11.3 M11.46 M10.31 M12.22 M 45.29 M Cost of revenue 54.96 M56.92 M57.65 M55.53 M57.24 M58.23 M 228.65 M Other cost of goods sold 54.96 M56.92 M57.65 M55.53 M57.24 M58.23 M 228.65 M Depreciation & amortization (cash flow) 3.96 M3.89 M3.93 M3.97 M4.18 M4.31 M 16.39 M