Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —153.57 M207.73 M121.39 M111.04 M115.8 M 115.8 M Research & development —35.4 M50.52 M36 M36.43 M28.14 M 28.14 M 영업 이익 -3.86 M-8.18 M-69.62 M-18.46 M14.75 M766 K 766 K Non-Operating Income, Total 4.53 M-6.72 M-1.67 M2.57 M258 K1.87 M 1.87 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 2.26 M00000 0 Unusual income/expense 2.26 M-6.72 M-1.67 M2.57 M258 K1.87 M 1.87 M Pretax income 661.19 K151.62 M96.43 M-15.63 M12.23 M3.36 M 3.36 M Equity in earnings —————— — Taxes 0-601 K179.08 M93 K46 K93 K 93 K Non-controlling/minority interest —91.83 M33.34 M-5.83 M4.55 M1.3 M 1.3 M After tax other income/expense —————— — Net income before discontinued operations -1.6 M60.38 M-115.99 M-9.9 M7.64 M1.96 M 1.96 M Discontinued operations —————— — Net income -1.6 M60.38 M-115.99 M-9.9 M7.64 M1.96 M 1.96 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.6 M60.38 M-115.99 M-9.9 M7.64 M1.96 M 1.96 M Basic earnings per share (Basic EPS) —0.93-1.36-0.110.080.02 0.02 Diluted earnings per share (Diluted EPS) —-0.18-1.36-0.110.080.02 0.02 Average basic shares outstanding —65.01 M85.03 M93.24 M96.25 M106.57 M 421.31 M Diluted shares outstanding —66.81 M85.03 M93.24 M97.1 M108.22 M 430.7 M EBITDA —-3.75 M-58.12 M-6.32 M28.03 M14.16 M 14.16 M EBIT —-8.18 M-69.62 M-18.46 M14.75 M766 K 766 K Cost of revenue —7.94 M15.41 M12.53 M9.02 M8.83 M 8.83 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —4.42 M11.5 M12.13 M13.28 M13.39 M 13.39 M