Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 276 M289 M245 M245 M234 M146 M 870 M Research & development —————— — Operating income 944 M752 M948 M1.24 B1.18 B777 M 4.14 B Non-Operating Income, Total 7 M16 M2 M5 M3 M-1 M 9 M Interest expense, net of interest capitalized 179 M180 M192 M203 M206 M208 M 809 M Non-Operating Income, excl. Interest Expenses -179 M-180 M-188 M-199 M-202 M-212 M -801 M Unusual income/expense 7 M16 M-2 M1 M-1 M3 M 1 M Pretax income 786 M598 M764 M1.05 B994 M582 M 3.39 B Equity in earnings 3 M01 M4 M5 M1 M 11 M Taxes 202 M143 M99 M291 M266 M137 M 793 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 584 M455 M665 M763 M728 M445 M 2.6 B Discontinued operations —————— — Net income 584 M455 M665 M763 M728 M445 M 2.6 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 584 M455 M665 M763 M728 M445 M 2.6 B Basic earnings per share (Basic EPS) 2.071.642.42.782.681.67 9.53 Diluted earnings per share (Diluted EPS) 2.071.642.392.782.671.67 9.51 Average basic shares outstanding 285.9 M284.2 M276.9 M275.5 M274.3 M272.9 M 1.1 B Diluted shares outstanding 286.9 M285.2 M277.7 M276.2 M275 M273.6 M 1.1 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —255 M———313 M —