Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 289 M245 M245 M234 M146 M219 M 844 M Research & development —————— — Operating income 752 M948 M1.24 B1.18 B777 M1.06 B 4.26 B Non-Operating Income, Total 16 M-2 M5 M3 M3 M3 M 14 M Interest expense, net of interest capitalized 180 M192 M203 M206 M208 M214 M 831 M Non-Operating Income, excl. Interest Expenses -180 M-192 M-203 M-206 M-208 M-214 M -831 M Unusual income/expense 16 M-2 M5 M3 M3 M3 M 14 M Pretax income 598 M764 M1.05 B994 M582 M858 M 3.49 B Equity in earnings 01 M4 M5 M1 M-5 M 5 M Taxes 143 M99 M291 M266 M137 M210 M 904 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 455 M665 M763 M728 M445 M648 M 2.58 B Discontinued operations —————— — Net income 455 M665 M763 M728 M445 M648 M 2.58 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 455 M665 M763 M728 M445 M648 M 2.58 B Basic earnings per share (Basic EPS) 1.642.42.782.681.672.44 9.57 Diluted earnings per share (Diluted EPS) 1.642.392.782.671.672.43 9.55 Average basic shares outstanding 284.2 M276.9 M274.2 M271.8 M272.9 M266.1 M — Diluted shares outstanding 285.2 M277.7 M274.7 M272.5 M273.6 M266.8 M — EBITDA 1.01 B———1.09 B— — EBIT 752 M948 M1.24 B1.18 B777 M1.06 B 4.26 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 255 M———313 M— —