Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 289 M245 M245 M234 M146 M 870 M Research & development ————— — Operating income 752 M948 M1.24 B1.18 B777 M 4.14 B Non-Operating Income, Total 16 M-2 M5 M3 M3 M 9 M Interest expense, net of interest capitalized 180 M192 M203 M206 M208 M 809 M Non-Operating Income, excl. Interest Expenses -180 M-192 M-203 M-206 M-208 M -809 M Unusual income/expense 16 M-2 M5 M3 M3 M 9 M Pretax income 598 M764 M1.05 B994 M582 M 3.39 B Equity in earnings 01 M4 M5 M1 M 11 M Taxes 143 M99 M291 M266 M137 M 793 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 455 M665 M763 M728 M445 M 2.6 B Discontinued operations ————— — Net income 455 M665 M763 M728 M445 M 2.6 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 455 M665 M763 M728 M445 M 2.6 B Basic earnings per share (Basic EPS) 1.642.42.782.681.67 9.53 Diluted earnings per share (Diluted EPS) 1.642.392.782.671.67 9.51 Average basic shares outstanding 284.2 M276.9 M274.2 M271.8 M272.9 M 1.1 B Diluted shares outstanding 285.2 M277.7 M274.7 M272.5 M273.6 M 1.1 B EBITDA 1.01 B———1.09 B — EBIT 752 M948 M1.24 B1.18 B777 M 4.14 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 255 M———313 M —