Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 245 M245 M234 M146 M219 M220 M 819 M Research & development —————— — Operating income 948 M1.24 B1.18 B777 M1.06 B1.23 B 4.25 B Non-Operating Income, Total -2 M5 M3 M3 M3 M11 M 20 M Interest expense, net of interest capitalized 192 M203 M206 M208 M214 M221 M 849 M Non-Operating Income, excl. Interest Expenses -192 M-203 M-206 M-208 M-214 M-221 M -849 M Unusual income/expense -2 M5 M3 M3 M3 M11 M 20 M Pretax income 764 M1.05 B994 M582 M858 M1.04 B 3.48 B Equity in earnings 1 M4 M5 M1 M-5 M5 M 6 M Taxes 99 M291 M266 M137 M210 M278 M 891 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 665 M763 M728 M445 M648 M766 M 2.59 B Discontinued operations —————— — Net income 665 M763 M728 M445 M648 M766 M 2.59 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 665 M763 M728 M445 M648 M766 M 2.59 B Basic earnings per share (Basic EPS) 2.42.782.681.672.442.9 9.69 Diluted earnings per share (Diluted EPS) 2.392.782.671.672.432.9 9.67 Average basic shares outstanding 276.9 M274.2 M271.8 M272.9 M266.1 M263.9 M — Diluted shares outstanding 277.7 M274.7 M272.5 M273.6 M266.8 M264.5 M — EBITDA ———1.09 B—— — EBIT 948 M1.24 B1.18 B777 M1.06 B1.23 B 4.25 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———313 M—— —