Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.46 M4.06 M4.41 M4.96 M4.09 M 17.53 M Research & development —3.6 M3 M2.4 M— — 영업 이익 -1.11 M-896 K-2.12 M-3.34 M-2.24 M -8.6 M Non-Operating Income, Total -6.49 M3.86 M-5.86 M-209 K3.25 M 1.04 M Interest expense, net of interest capitalized —1 M0300 K289 K 1.59 M Non-Operating Income, excl. Interest Expenses -6.49 M2.86 M-5.86 M-509 K2.96 M -546 K Unusual income/expense ————— — Pretax income -7.6 M2.97 M-7.99 M-3.55 M1.01 M -7.56 M Equity in earnings ————— — Taxes 143 K71 K-19 K2 000-43 K 11 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -7.74 M2.9 M-7.97 M-3.55 M1.05 M -7.57 M Discontinued operations ————— — Net income -7.74 M2.9 M-7.97 M-3.55 M1.05 M -7.57 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.74 M2.68 M-7.97 M-3.55 M1.05 M -7.79 M Basic earnings per share (Basic EPS) -0.420.13-0.31-0.130.02 -0.29 Diluted earnings per share (Diluted EPS) -0.420.11-0.31-0.130.04 -0.29 Average basic shares outstanding 17.93 M22.99 M25.42 M26.32 M26.52 M 101.25 M Diluted shares outstanding 17.93 M24.03 M25.42 M26.32 M26.52 M 102.29 M EBITDA -1.11 M-194 K-2.11 M-3.31 M-2.46 M -8.08 M EBIT -1.11 M-896 K-2.12 M-3.34 M-2.24 M -8.6 M Cost of revenue 4.26 M3.54 M2.77 M2.17 M2.24 M 10.72 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4 000702 K10 K30 K-216 K 526 K