Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.46 M4.06 M4.41 M4.96 M4.09 M4 M 17.46 M Research & development —3.6 M3 M2.4 M—2 M — Operating income -1.11 M-896 K-2.12 M-3.34 M-2.24 M-1.97 M -9.68 M Non-Operating Income, Total -6.49 M3.86 M-5.86 M-209 K3.25 M-1.45 M -4.27 M Interest expense, net of interest capitalized —1 M0300 K289 K258 K 847 K Non-Operating Income, excl. Interest Expenses -6.49 M3.86 M-5.86 M-509 K2.96 M-1.71 M -5.12 M Unusual income/expense —————— — Pretax income -7.6 M2.97 M-7.99 M-3.55 M1.01 M-3.42 M -13.95 M Equity in earnings —————— — Taxes 143 K71 K-19 K2 000-43 K-10 K -70 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.74 M2.9 M-7.97 M-3.55 M1.05 M-3.41 M -13.88 M Discontinued operations —————— — Net income -7.74 M2.9 M-7.97 M-3.55 M1.05 M-3.41 M -13.88 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.74 M2.68 M-7.97 M-3.55 M1.05 M-3.41 M -13.88 M Basic earnings per share (Basic EPS) -0.420.13-0.31-0.130.02-0.11 -0.53 Diluted earnings per share (Diluted EPS) -0.420.11-0.31-0.130.04-0.11 -0.51 Average basic shares outstanding 17.93 M22.99 M25.42 M26.32 M26.52 M31.76 M — Diluted shares outstanding 17.93 M24.03 M25.42 M26.32 M26.52 M31.76 M — EBITDA -1.11 M-194 K-2.11 M-3.31 M-2.46 M-1.58 M -9.47 M EBIT -1.11 M-896 K-2.12 M-3.34 M-2.24 M-1.97 M -9.68 M Cost of revenue 4.26 M3.54 M2.77 M2.17 M2.24 M1.96 M 9.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4 000702 K10 K30 K-216 K388 K 212 K