Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 45.43 M57.9 M46.66 M48.08 M44.92 M 197.56 M Research & development ————— — 영업 이익 125.38 M113.52 M126.33 M141.81 M153.27 M 534.93 M Non-Operating Income, Total 8.5 M4.65 M-1.8 M1.03 M3.56 M 7.44 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 7.88 M6.46 M1.08 M1.52 M3.72 M 12.78 M Unusual income/expense 621 K-1.82 M-2.88 M-489 K-158 K -5.34 M Pretax income 133.88 M118.17 M124.54 M142.84 M156.83 M 542.38 M Equity in earnings ————— — Taxes 16.86 M3.58 M34.28 M31.7 M21.7 M 91.25 M Non-controlling/minority interest ————— — After tax other income/expense 173 K502 K18 K-87 K442 K 875 K Net income before discontinued operations 117.02 M114.59 M90.26 M111.14 M135.13 M 451.12 M Discontinued operations ————— — Net income 117.02 M114.59 M90.26 M111.14 M135.13 M 451.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 117.02 M114.59 M90.26 M111.14 M135.13 M 451.12 M Basic earnings per share (Basic EPS) 3.783.773.163.954.76 15.64 Diluted earnings per share (Diluted EPS) 3.673.673.13.864.65 15.28 Average basic shares outstanding 30.96 M30.39 M28.6 M28.14 M28.85 M 115.97 M Diluted shares outstanding 32.01 M31.2 M29.14 M28.82 M29.53 M 118.68 M EBITDA 133.97 M120.45 M133.35 M148.86 M161.11 M 563.77 M EBIT 125.38 M113.52 M126.33 M141.81 M153.27 M 534.93 M Cost of revenue 358.27 M380.22 M423.3 M462.96 M503.13 M 1.77 B Other cost of goods sold 358.27 M380.22 M423.3 M462.96 M503.13 M 1.77 B Depreciation & amortization (cash flow) 8.59 M6.93 M7.01 M7.05 M7.84 M 28.83 M