Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 49.22 M45.43 M57.9 M46.66 M48.08 M44.92 M 197.56 M Research & development —————— — Operating income 112.27 M125.38 M113.52 M126.33 M141.81 M153.27 M 534.93 M Non-Operating Income, Total 6.5 M8.5 M4.65 M1.8 M1.03 M-30 K 7.44 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5.48 M10.2 M2.83 M-1.08 M539 K-188 K 2.1 M Unusual income/expense 1.02 M-1.7 M1.82 M2.88 M489 K158 K 5.34 M Pretax income 118.78 M133.88 M118.17 M124.54 M142.84 M156.83 M 542.38 M Equity in earnings —————— — Taxes 22.35 M16.86 M3.58 M34.28 M31.7 M21.7 M 91.25 M Non-controlling/minority interest —————— — After tax other income/expense -67 K173 K502 K18 K-87 K442 K 875 K Net income before discontinued operations 96.43 M117.02 M114.59 M90.26 M111.14 M135.13 M 451.12 M Discontinued operations —————— — Net income 96.43 M117.02 M114.59 M90.26 M111.14 M135.13 M 451.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 96.43 M117.02 M114.59 M90.26 M111.14 M135.13 M 451.12 M Basic earnings per share (Basic EPS) 3.113.783.773.163.954.76 15.64 Diluted earnings per share (Diluted EPS) 3.013.673.673.13.864.65 15.28 Average basic shares outstanding 31.05 M30.96 M30.39 M28.6 M28.14 M28.85 M 115.97 M Diluted shares outstanding 32.09 M32.01 M31.2 M29.14 M28.82 M29.53 M 118.68 M EBITDA 126.95 M140.02 M127.15 M140.13 M155.67 M167.32 M 590.26 M EBIT 119.43 M131.44 M120.22 M133.11 M148.62 M159.45 M 561.4 M Cost of revenue 364.31 M358.27 M380.22 M423.3 M462.96 M503.13 M 1.77 B Other cost of goods sold 364.31 M358.27 M380.22 M423.3 M462.96 M503.13 M 1.77 B Depreciation & amortization (cash flow) 7.52 M8.58 M6.93 M7.01 M7.05 M7.86 M 28.86 M