Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 22.69 M68.42 M89.07 M145.88 M202.22 M257.03 M 257.03 M Research & development 81.61 M131.43 M106.84 M102.61 M140.63 M186.18 M 186.18 M 영업 이익 -104.3 M-173.41 M-131.22 M-109.15 M-87.61 M-22.14 M -22.14 M Non-Operating Income, Total 1.37 M-216 K4.22 M9.15 M16.24 M16.82 M 16.82 M Interest expense, net of interest capitalized ————14.31 M14.39 M 14.39 M Non-Operating Income, excl. Interest Expenses 1.56 M366 K3.86 M11.97 M712 K58 K 58 K Unusual income/expense -192 K-582 K365 K-2.82 M1.21 M2.37 M 2.37 M Pretax income -103.26 M-83.95 M-142.07 M-162.42 M-86.91 M-21.43 M -21.43 M Equity in earnings —————— — Taxes 6 00037 K-6.41 M991 K1.03 M1.94 M 1.94 M Non-controlling/minority interest —————— — After tax other income/expense ————795 K1.4 M 1.4 M Net income before discontinued operations -103.27 M-83.99 M-135.66 M-163.41 M-87.94 M-23.36 M -23.36 M Discontinued operations —————— — Net income -103.27 M-83.99 M-135.66 M-163.41 M-87.94 M-23.36 M -23.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -103.27 M-83.99 M-136.58 M-163.41 M-87.94 M-23.36 M -23.36 M Basic earnings per share (Basic EPS) ——-4.01-4-1.85-0.47 -0.47 Diluted earnings per share (Diluted EPS) ——-4.02-4-1.85-0.47 -0.47 Average basic shares outstanding ——33.84 M40.89 M47.52 M50.2 M 199.45 M Diluted shares outstanding ——33.98 M40.89 M47.52 M50.2 M 205.81 M EBITDA —-172.82 M-127.98 M-98.33 M-63.98 M2.11 M 2.11 M EBIT —-173.41 M-131.22 M-109.15 M-87.61 M-22.14 M -22.14 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 305 K595 K3.24 M10.83 M23.63 M24.24 M 24.24 M