Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 22.69 M68.42 M89.07 M145.88 M202.22 M257.03 M 295.65 M Research & development 81.61 M131.43 M106.84 M102.61 M140.63 M186.18 M 238.04 M Operating income -104.3 M-173.41 M-131.22 M-109.15 M-87.61 M-22.14 M -796.42 M Non-Operating Income, Total 1.37 M-216 K4.22 M9.15 M16.24 M16.82 M 13.33 M Interest expense, net of interest capitalized ————14.31 M14.39 M 14.41 M Non-Operating Income, excl. Interest Expenses 1.56 M366 K3.86 M11.97 M712 K58 K -1.34 M Unusual income/expense -192 K-582 K365 K-2.82 M1.21 M2.37 M 263 K Pretax income -103.26 M-83.95 M-142.07 M-162.42 M-86.91 M-21.43 M -797.46 M Equity in earnings —————— — Taxes 6 00037 K-6.41 M991 K1.03 M1.94 M 1.38 M Non-controlling/minority interest —————— — After tax other income/expense ————795 K1.4 M 1.32 M Net income before discontinued operations -103.27 M-83.99 M-135.66 M-163.41 M-87.94 M-23.36 M -798.84 M Discontinued operations —————— — Net income -103.27 M-83.99 M-135.66 M-163.41 M-87.94 M-23.36 M -798.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -103.27 M-83.99 M-136.58 M-163.41 M-87.94 M-23.36 M -798.84 M Basic earnings per share (Basic EPS) ——-4.01-4-1.85-0.47 -13.6 Diluted earnings per share (Diluted EPS) ——-4.02-4-1.85-0.47 -13.6 Average basic shares outstanding ——33.84 M40.89 M47.52 M50.2 M — Diluted shares outstanding ——33.98 M40.89 M47.52 M50.2 M — EBITDA —-172.82 M-127.98 M-98.33 M-63.98 M2.11 M -771.35 M EBIT —-173.41 M-131.22 M-109.15 M-87.61 M-22.14 M -796.42 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 305 K595 K3.24 M10.83 M23.63 M24.24 M 25.07 M