Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 53.96 M51.41 M51.37 M49.93 M56.54 M 209.25 M Research & development 2.97 M2.35 M2.14 M2.14 M2.19 M 8.81 M 영업 이익 24.2 M16.78 M14.81 M17.82 M13.19 M 62.6 M Non-Operating Income, Total 1.76 M159 K342 K502 K57 K 1.06 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -110 K1 000-1 00024 K-4 000 20 K Unusual income/expense 1.88 M158 K343 K478 K61 K 1.04 M Pretax income 27.18 M17.88 M15.92 M18.98 M13.81 M 66.6 M Equity in earnings ————— — Taxes 766 K1.04 M613 K1.07 M-161 K 2.56 M Non-controlling/minority interest 24.27 M15.95 M14.01 M16.41 M12.05 M 58.42 M After tax other income/expense ————— — Net income before discontinued operations 2.14 M890 K1.3 M1.5 M1.93 M 5.62 M Discontinued operations ————— — Net income 2.14 M890 K1.3 M1.5 M1.93 M 5.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.14 M890 K1.3 M1.5 M1.93 M 5.62 M Basic earnings per share (Basic EPS) 1.010.430.550.60.83 2.41 Diluted earnings per share (Diluted EPS) 1.080.410.530.580.79 2.31 Average basic shares outstanding 1.92 M2.05 M2.36 M2.49 M2.33 M 9.23 M Diluted shares outstanding 1.97 M2.16 M2.44 M2.6 M2.44 M 9.64 M EBITDA 24.95 M17.31 M15.31 M18.47 M13.69 M 64.78 M EBIT 24.2 M16.78 M14.81 M17.82 M13.19 M 62.6 M Cost of revenue 11.01 M11.94 M10.95 M10.6 M10.85 M 44.34 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 756 K531 K500 K651 K504 K 2.19 M