Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 51.41 M51.37 M49.93 M56.54 M63.86 M 221.7 M Research & development 2.35 M2.14 M2.14 M2.19 M2.33 M 8.79 M Operating income 16.78 M14.81 M17.82 M13.19 M-1.1 M 44.72 M Non-Operating Income, Total 159 K342 K502 K57 K99 K 1 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1 000-1 00024 K-4 0005 000 24 K Unusual income/expense 158 K343 K478 K61 K94 K 976 K Pretax income 17.88 M15.92 M18.98 M13.81 M-492 K 48.23 M Equity in earnings ————— — Taxes 1.04 M613 K1.07 M-161 K62 K 1.58 M Non-controlling/minority interest 15.95 M14.01 M16.41 M12.05 M19 K 42.49 M After tax other income/expense ————— — Net income before discontinued operations 890 K1.3 M1.5 M1.93 M-573 K 4.16 M Discontinued operations ————— — Net income 890 K1.3 M1.5 M1.93 M-573 K 4.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 890 K1.3 M1.5 M1.93 M-573 K 4.16 M Basic earnings per share (Basic EPS) 0.430.550.60.83-0.23 1.75 Diluted earnings per share (Diluted EPS) 0.410.530.580.79-0.23 1.67 Average basic shares outstanding 2.05 M2.36 M2.49 M2.33 M2.49 M — Diluted shares outstanding 2.16 M2.44 M2.6 M2.44 M2.49 M — EBITDA 17.31 M15.31 M18.47 M13.69 M-578 K 46.89 M EBIT 16.78 M14.81 M17.82 M13.19 M-1.1 M 44.72 M Cost of revenue 11.94 M10.95 M10.6 M10.85 M11.15 M 43.55 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 531 K500 K651 K504 K518 K 2.17 M