Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 548.21 M506.7 M387.06 M270.06 M251.73 M — Research & development 178.95 M177.6 M145.89 M124.59 M110.21 M — 영업 이익 387.96 M-374.98 M235.97 M324.65 M209.99 M -19.38 M Non-Operating Income, Total 68.35 M60.23 M51.85 M57.04 M57.6 M — Interest expense, net of interest capitalized 12.09 M11.58 M12.11 M8.76 M17.52 M — Non-Operating Income, excl. Interest Expenses 56.26 M48.65 M39.74 M48.28 M40.09 M — Unusual income/expense ————— — Pretax income 437.7 M-330.03 M296.1 M363.63 M258.19 M -19.38 M Equity in earnings -6.52 M-1.27 M1.6 M-9.95 M8.11 M — Taxes 115.8 M129.08 M81.52 M88.74 M115.77 M — Non-controlling/minority interest -474 K-1.88 M-620 K-829 K0 — After tax other income/expense ————— — Net income before discontinued operations 321.9 M-459.11 M214.58 M274.89 M142.42 M -19.38 M Discontinued operations ————— — Net income 321.9 M-459.11 M214.58 M274.89 M142.42 M -19.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 322.37 M-457.23 M215.2 M275.72 M142.42 M -19.38 M Basic earnings per share (Basic EPS) 0.77-1.130.550.730.39 4.59 Diluted earnings per share (Diluted EPS) 0.74-1.130.530.690.38 4.15 Average basic shares outstanding 416.91 M404.7 M390.18 M377.64 M369.31 M 1.54 B Diluted shares outstanding 452.08 M404.7 M423.81 M401.83 M373.59 M 1.6 B EBITDA 409.03 M-361.06 M249.24 M317.54 M209.95 M — EBIT 352.9 M-402.58 M232.98 M306.33 M201.91 M — Cost of revenue 1.22 B1.32 B1.08 B989.51 M883.28 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 56.13 M41.52 M16.26 M11.21 M8.05 M 19.38 M