Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 548.21 M506.7 M387.06 M270.06 M251.73 M — Research & development 178.95 M177.6 M145.89 M124.59 M110.21 M — Operating income 387.96 M-374.98 M235.97 M324.65 M209.99 M -19.38 M Non-Operating Income, Total 68.35 M65.25 M55.11 M65.85 M82.4 M — Interest expense, net of interest capitalized 12.09 M11.58 M12.11 M8.76 M17.52 M — Non-Operating Income, excl. Interest Expenses 56.26 M53.67 M43 M57.08 M64.89 M — Unusual income/expense ————— — Pretax income 437.7 M-330.03 M296.1 M363.63 M258.19 M -19.38 M Equity in earnings -6.52 M-1.27 M1.6 M-9.95 M8.11 M — Taxes 115.8 M129.08 M81.52 M88.74 M115.77 M — Non-controlling/minority interest 474 K1.88 M620 K829 K0 — After tax other income/expense ————— — Net income before discontinued operations 321.43 M-460.99 M213.96 M274.06 M142.42 M -19.38 M Discontinued operations ————— — Net income 321.43 M-460.99 M213.96 M274.06 M142.42 M -19.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 322.37 M457.23 M215.2 M275.72 M142.42 M -19.38 M Basic earnings per share (Basic EPS) 5.05-7.23.85.182.81 4.59 Diluted earnings per share (Diluted EPS) 4.83-7.23.654.922.78 4.15 Average basic shares outstanding 416.91 M404.7 M390.18 M377.64 M369.31 M 1.54 B Diluted shares outstanding 452.08 M404.7 M423.81 M401.83 M373.59 M 1.6 B EBITDA 377.91 M-378.02 M713.93 M315.26 M208.66 M — EBIT 321.78 M-419.55 M697.67 M304.05 M200.61 M — Cost of revenue 1.22 B1.32 B1.08 B989.51 M883.28 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 56.13 M41.52 M16.26 M11.21 M8.05 M 19.38 M