NCSM

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 45.01 M49.96 M36.48 M46.56 M50.65 M 183.66 M Gross profit 19.39 M21.77 M13.04 M19.46 M21.2 M 75.48 M Operating expenses 16.18 M16.85 M13.89 M15.58 M15.6 M 61.93 M Selling/general/admin expenses 15.03 M16.2 M13.63 M14.81 M14.21 M 58.84 M Research & development ————— — 영업 이익 2.94 M4.29 M-2.03 M3.06 M5.22 M 10.54 M Non-Operating Income, Total 177 K838 K2.7 M630 K2.12 M 6.28 M Interest expense, net of interest capitalized 53 K52 K52 K52 K59 K 215 K Non-Operating Income, excl. Interest Expenses -2.32 M-97 K1.08 M-598 K920 K 1.31 M Unusual income/expense 2.44 M883 K1.56 M1.18 M1.14 M 4.76 M Pretax income 3.11 M5.13 M666 K3.69 M7.33 M 16.82 M Equity in earnings ————— — Taxes -606 K673 K-1.03 M-549 K-8.31 M -9.22 M Non-controlling/minority interest 249 K398 K774 K434 K683 K 2.29 M After tax other income/expense ————— — Net income before discontinued operations 3.47 M4.06 M924 K3.81 M14.96 M 23.75 M Discontinued operations ————— — Net income 3.47 M4.06 M924 K3.81 M14.96 M 23.75 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.47 M4.06 M924 K3.81 M14.96 M 23.75 M Basic earnings per share (Basic EPS) 1.351.580.361.475.76 9.17 Diluted earnings per share (Diluted EPS) 1.341.510.341.375.43 8.65 Average basic shares outstanding 2.54 M2.57 M2.59 M2.59 M2.59 M 10.35 M Diluted shares outstanding 2.59 M2.69 M2.73 M2.78 M2.75 M 10.94 M EBITDA 4.63 M6.29 M553 K5.42 M7.18 M 19.44 M EBIT 3.21 M4.92 M-849 K3.88 M5.6 M 13.55 M Cost of revenue 25.61 M28.19 M23.43 M27.1 M29.45 M 108.17 M Other cost of goods sold 25.62 M28.15 M23.46 M27.13 M29.47 M 108.2 M Depreciation & amortization (cash flow) 1.42 M1.37 M1.4 M1.53 M1.58 M 5.88 M