Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.2 M13.63 M14.81 M14.21 M15.73 M 58.38 M Research & development ————— — Operating income 4.29 M-2.03 M3.06 M5.22 M848 K 7.1 M Non-Operating Income, Total 838 K2.7 M630 K2.12 M1.73 M 7.17 M Interest expense, net of interest capitalized 52 K52 K52 K59 K62 K 225 K Non-Operating Income, excl. Interest Expenses -45 K1.13 M-546 K979 K-136 K 1.43 M Unusual income/expense 883 K1.56 M1.18 M1.14 M1.86 M 5.74 M Pretax income 5.13 M666 K3.69 M7.33 M2.58 M 14.27 M Equity in earnings ————— — Taxes 673 K-1.03 M-549 K-8.31 M834 K -9.06 M Non-controlling/minority interest 398 K774 K434 K683 K2.11 M 4 M After tax other income/expense ————— — Net income before discontinued operations 4.06 M924 K3.81 M14.96 M-371 K 19.32 M Discontinued operations ————— — Net income 4.06 M924 K3.81 M14.96 M-371 K 19.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.06 M924 K3.81 M14.96 M-371 K 19.32 M Basic earnings per share (Basic EPS) 1.580.361.475.76-0.14 7.45 Diluted earnings per share (Diluted EPS) 1.510.341.375.43-0.14 7 Average basic shares outstanding 2.57 M2.59 M2.59 M2.59 M2.63 M — Diluted shares outstanding 2.69 M2.73 M2.78 M2.75 M2.63 M — EBITDA 6.29 M553 K5.42 M7.18 M3.29 M 16.44 M EBIT 4.92 M-849 K3.88 M5.6 M1.7 M 10.33 M Cost of revenue 28.19 M23.43 M27.1 M29.45 M27.47 M 107.45 M Other cost of goods sold 28.15 M23.46 M27.13 M29.47 M27.47 M 107.52 M Depreciation & amortization (cash flow) 1.37 M1.4 M1.53 M1.58 M1.59 M 6.11 M