Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 16.2 M13.63 M14.81 M14.21 M15.73 M17.96 M 62.71 M Research & development —————— — Operating income 4.29 M-2.03 M3.06 M5.22 M848 K-5.6 M 3.53 M Non-Operating Income, Total 838 K2.7 M630 K2.12 M1.73 M1.2 M 5.67 M Interest expense, net of interest capitalized 52 K52 K52 K59 K62 K62 K 235 K Non-Operating Income, excl. Interest Expenses -45 K1.13 M-598 K920 K-198 K-421 K -297 K Unusual income/expense 883 K1.56 M1.18 M1.14 M1.86 M1.56 M 5.73 M Pretax income 5.13 M666 K3.69 M7.33 M2.58 M-4.4 M 9.2 M Equity in earnings —————— — Taxes 673 K-1.03 M-549 K-8.31 M834 K-1.37 M -9.39 M Non-controlling/minority interest 398 K774 K434 K683 K2.11 M1.57 M 4.8 M After tax other income/expense —————— — Net income before discontinued operations 4.06 M924 K3.81 M14.96 M-371 K-4.61 M 13.79 M Discontinued operations —————— — Net income 4.06 M924 K3.81 M14.96 M-371 K-4.61 M 13.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.06 M924 K3.81 M14.96 M-371 K-4.61 M 13.79 M Basic earnings per share (Basic EPS) 1.580.361.475.76-0.14-1.71 5.38 Diluted earnings per share (Diluted EPS) 1.510.341.375.43-0.14-1.71 4.95 Average basic shares outstanding 2.57 M2.59 M2.59 M2.59 M2.63 M2.69 M — Diluted shares outstanding 2.69 M2.73 M2.78 M2.75 M2.63 M2.69 M — EBITDA 6.29 M553 K5.42 M7.18 M3.29 M-3.13 M 12.76 M EBIT 4.92 M-849 K3.88 M5.6 M1.7 M-4.72 M 6.46 M Cost of revenue 28.19 M23.43 M27.1 M29.45 M27.47 M24.42 M 108.43 M Other cost of goods sold 28.15 M23.46 M27.13 M29.47 M27.47 M24.42 M 108.48 M Depreciation & amortization (cash flow) 1.37 M1.4 M1.53 M1.58 M1.59 M1.59 M 6.3 M