Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 4.53 M5.32 M5.99 M6.58 M7.23 M 7.23 M Research & development ————— — 영업 이익 37.43 M59.18 M92.65 M97.29 M97.75 M 96.53 M Non-Operating Income, Total 693 K1.56 M1.34 M1.39 M1.27 M 725 K Interest expense, net of interest capitalized 5.1 M8.13 M35.3 M57.22 M53.38 M 53.38 M Non-Operating Income, excl. Interest Expenses -4.41 M-6.57 M-33.96 M-55.83 M-52.12 M -52.66 M Unusual income/expense ————— — Pretax income 15.57 M34.43 M64.74 M65.77 M62.26 M 62.26 M Equity in earnings ————— — Taxes 3.67 M9.59 M18.46 M18.7 M17.85 M 17.85 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 11.9 M24.84 M46.28 M47.07 M44.41 M 44.41 M Discontinued operations ————— — Net income 11.9 M24.84 M46.28 M47.07 M44.41 M 44.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 11.9 M24.84 M46.28 M47.07 M44.41 M 44.41 M Basic earnings per share (Basic EPS) 0.751.613.323.583.35 3.35 Diluted earnings per share (Diluted EPS) 0.751.583.323.523.25 3.25 Average basic shares outstanding 15.85 M15.43 M13.93 M13.14 M13.26 M 52.92 M Diluted shares outstanding 15.85 M15.73 M13.94 M13.36 M13.66 M 54.42 M EBITDA 33.52 M52.79 M58.75 M41 M45.06 M 43.83 M EBIT 32.31 M51 M57.29 M39.96 M44.26 M 43.03 M Cost of revenue ——972 K740 K-99 K -99 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.2 M1.79 M1.46 M1.05 M806 K 802 K