Financials
Value 2021202220232024 TTM Selling/general/admin expenses 4.53 M5.32 M5.99 M6.58 M 7.11 M Research & development ———— — Operating income 37.43 M59.18 M92.69 M97.29 M 94.02 M Non-Operating Income, Total 693 K1.56 M1.34 M1.39 M 919 K Interest expense, net of interest capitalized 5.1 M8.13 M35.3 M57.22 M 55.42 M Non-Operating Income, excl. Interest Expenses -4.41 M-6.57 M-33.96 M-55.83 M -54.5 M Unusual income/expense ———— — Pretax income 15.57 M34.43 M64.74 M65.77 M 61.17 M Equity in earnings ———— — Taxes 3.67 M9.59 M18.46 M18.7 M 17.35 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 11.9 M24.84 M46.28 M47.07 M 43.82 M Discontinued operations ———— — Net income 11.9 M24.84 M46.28 M47.07 M 43.82 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 11.9 M24.84 M46.28 M47.07 M 43.82 M Basic earnings per share (Basic EPS) 0.751.613.323.58 3.31 Diluted earnings per share (Diluted EPS) 0.751.583.323.52 3.21 Average basic shares outstanding 15.85 M15.43 M13.93 M13.14 M 52.8 M Diluted shares outstanding 15.85 M15.73 M13.94 M13.36 M 54.12 M EBITDA ——93.55 M98.23 M 94.8 M EBIT ——92.58 M97.18 M 93.91 M Cost of revenue ——972 K740 K 481 K Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.02 M668 K969 K1.05 M 889 K