Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses -341 K-4.31 M7.47 M111.47 M150.11 M202.28 M 202.28 M Research & development ———4.89 M8.26 M8.01 M 8.01 M 영업 이익 -22.01 M-19.51 M-54.48 M-122.67 M-171.07 M-225.93 M -225.93 M Non-Operating Income, Total 7.68 M-2.53 M-5.6 M-98.97 M448.52 M-203.71 M -203.71 M Interest expense, net of interest capitalized ———50.28 M87.54 M170.01 M 170.01 M Non-Operating Income, excl. Interest Expenses 7.7 M-2.53 M-5.75 M-156.78 M362.15 M-381.17 M -381.17 M Unusual income/expense -18 K-1 000151 K7.53 M-1.17 M7.45 M 7.45 M Pretax income -14.33 M-22.04 M-60.07 M-315.83 M140.59 M-629.79 M -629.79 M Equity in earnings —————— — Taxes 000——0 — Non-controlling/minority interest ———-59.38 M339.2 M-123.2 M -123.2 M After tax other income/expense —————— — Net income before discontinued operations -14.33 M-22.04 M-60.07 M-221.64 M277.45 M-429.64 M -429.64 M Discontinued operations —————— — Net income -14.33 M-22.04 M-60.07 M-221.64 M277.45 M-429.64 M -429.64 M Dilution adjustment -14.33 M-18.29 M-24.28 M——— — Preferred dividends 128 K63 K0——— — Diluted net income available to common stockholders -28.78 M-40.4 M-84.35 M-182.75 M-61.75 M-306.43 M -306.43 M Basic earnings per share (Basic EPS) ——-0.65-0.94-0.24-1.17 -1.17 Diluted earnings per share (Diluted EPS) -0.24-0.34-0.65-0.94-0.24-1.17 -1.17 Average basic shares outstanding 117.52 M119.2 M130.14 M194.59 M258.54 M262.16 M 1.05 B Diluted shares outstanding 117.52 M119.2 M130.14 M194.59 M258.54 M262.16 M 1.05 B EBITDA -20.46 M-17.91 M-53.96 M-81.11 M-103.81 M-143.68 M -143.68 M EBIT -22.01 M-19.51 M-54.48 M-122.67 M-171.07 M-225.93 M -225.93 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.56 M1.6 M516 K41.56 M67.27 M82.25 M 82.25 M