Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 341 K4.31 M7.47 M111.47 M150.11 M 203.2 M Research & development ———4.89 M8.26 M 5.39 M Operating income 22.01 M19.51 M54.48 M122.67 M171.07 M 224.41 M Non-Operating Income, Total 7.68 M2.53 M5.6 M98.97 M448.52 M 158.34 M Interest expense, net of interest capitalized ———50.28 M87.54 M 119.24 M Non-Operating Income, excl. Interest Expenses 7.67 M2.53 M5.45 M41.16 M359.82 M 37.64 M Unusual income/expense 18 K1 000151 K7.53 M1.17 M 1.46 M Pretax income 29.7 M22.04 M60.07 M146.51 M581.37 M 278.86 M Equity in earnings ————— — Taxes 000—— — Non-controlling/minority interest ———59.38 M339.2 M 117.47 M After tax other income/expense ————— — Net income before discontinued operations 14.33 M22.04 M60.07 M162.26 M277.45 M 574.07 M Discontinued operations ————— — Net income 14.33 M22.04 M60.07 M162.26 M277.45 M 574.07 M Dilution adjustment 14.58 M18.42 M24.28 M—— — Preferred dividends 128 K63 K0—— — Diluted net income available to common stockholders 28.78 M40.4 M84.35 M182.75 M61.75 M 136.78 M Basic earnings per share (Basic EPS) ——-0.65-0.94-0.24 -0.74 Diluted earnings per share (Diluted EPS) 00.030.28-0.94-0.24 -0.74 Average basic shares outstanding 117.52 M119.2 M130.14 M194.59 M258.54 M 1.04 B Diluted shares outstanding 117.52 M119.2 M130.14 M194.59 M258.54 M 1.04 B EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.56 M1.6 M516 K41.56 M67.27 M 70.2 M