Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.92 M3.76 M3.58 M3.61 M3.81 M 14.76 M Research & development ————— — 영업 이익 -421 K-345 K-333 K-495 K-635 K -1.81 M Non-Operating Income, Total 396 K465 K348 K206 K222 K 1.24 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 396 K465 K348 K206 K222 K 1.24 M Pretax income -25 K120 K15 K-289 K-413 K -567 K Equity in earnings ————— — Taxes -201 K-2 0000142 K175 K 315 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 176 K122 K15 K-431 K-588 K -882 K Discontinued operations ————— — Net income 176 K122 K15 K-431 K-588 K -882 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 176 K122 K15 K-431 K-588 K -882 K Basic earnings per share (Basic EPS) 0.010.010-0.04-0.05 -0.08 Diluted earnings per share (Diluted EPS) 0.010.010-0.04-0.05 -0.08 Average basic shares outstanding 11.47 M11.49 M11.49 M11.5 M11.5 M 45.98 M Diluted shares outstanding 11.49 M11.49 M11.5 M11.5 M11.5 M 45.98 M EBITDA -390 K-315 K-304 K-467 K-613 K -1.7 M EBIT -421 K-345 K-333 K-495 K-635 K -1.81 M Cost of revenue 2.8 M2.83 M2.56 M2.49 M2.64 M 10.52 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 31 K30 K29 K28 K22 K 109 K