Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.76 M3.58 M3.61 M3.81 M3.52 M 14.52 M Research & development ————— — Operating income -345 K-333 K-495 K-635 K-474 K -1.94 M Non-Operating Income, Total 465 K348 K206 K222 K295 K 1.07 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 465 K348 K206 K222 K295 K 1.07 M Pretax income 120 K15 K-289 K-413 K-179 K -866 K Equity in earnings ————— — Taxes -2 0000142 K175 K-25 K 292 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 122 K15 K-431 K-588 K-154 K -1.16 M Discontinued operations ————— — Net income 122 K15 K-431 K-588 K-154 K -1.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 122 K15 K-431 K-588 K-154 K -1.16 M Basic earnings per share (Basic EPS) 0.010-0.04-0.05-0.02 -0.11 Diluted earnings per share (Diluted EPS) 0.010-0.04-0.05-0.02 -0.11 Average basic shares outstanding 11.49 M11.49 M11.5 M11.5 M10.14 M — Diluted shares outstanding 11.49 M11.5 M11.5 M11.5 M10.14 M — EBITDA -315 K-304 K-467 K-613 K-463 K -1.85 M EBIT -345 K-333 K-495 K-635 K-474 K -1.94 M Cost of revenue 2.83 M2.56 M2.49 M2.64 M2.3 M 9.99 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 30 K29 K28 K22 K11 K 90 K