NOVT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 238.06 M233.37 M241.05 M247.84 M258.35 M 980.6 M Gross profit 108.22 M104.35 M106.75 M110.92 M113.26 M 435.28 M Operating expenses 81.52 M71.93 M91.83 M89.07 M88.43 M 341.27 M Selling/general/admin expenses 43.3 M45.6 M47.1 M51.38 M51.58 M 195.66 M Research & development 25.29 M23.24 M25.29 M24.09 M22.87 M 95.48 M 영업 이익 26.71 M32.42 M14.91 M21.85 M24.83 M 94.01 M Non-Operating Income, Total 405 K-359 K-3.31 M-76 K281 K -3.46 M Interest expense, net of interest capitalized 56 K52 K50 K48 K45 K 195 K Non-Operating Income, excl. Interest Expenses 571 K-420 K-2.79 M-34 K300 K -2.95 M Unusual income/expense -222 K9 000-563 K-90 K-64 K -708 K Pretax income 20.8 M26.42 M5.79 M15.76 M21.68 M 69.64 M Equity in earnings ————— — Taxes 4.33 M5.21 M1.29 M5.11 M4.21 M 15.81 M Non-controlling/minority interest ————— — After tax other income/expense 1.1 M-393 K-258 K-717 K511 K -857 K Net income before discontinued operations 16.46 M21.21 M4.5 M10.65 M17.47 M 53.83 M Discontinued operations ————— — Net income 16.46 M21.21 M4.5 M10.65 M17.47 M 53.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.46 M21.21 M4.5 M10.65 M17.47 M 53.83 M Basic earnings per share (Basic EPS) 0.460.590.120.30.46 1.47 Diluted earnings per share (Diluted EPS) 0.450.590.120.30.46 1.47 Average basic shares outstanding 35.95 M36.02 M36.02 M35.97 M36.59 M 144.6 M Diluted shares outstanding 36.12 M36.13 M36.08 M36.04 M36.7 M 144.95 M EBITDA 41.07 M45.98 M30.49 M37.56 M41.91 M 155.94 M EBIT 26.71 M32.42 M14.91 M21.85 M24.83 M 94.01 M Cost of revenue 129.84 M129.01 M134.3 M136.91 M145.09 M 545.32 M Other cost of goods sold 1.46 M757 K933 K987 K588 K 3.27 M Depreciation & amortization (cash flow) 14.36 M13.56 M15.58 M15.71 M17.08 M 61.93 M