NOVT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 244.41 M238.06 M233.37 M241.05 M247.84 M258.35 M 980.6 M Gross profit 109.22 M108.22 M104.35 M106.75 M110.92 M113.26 M 435.28 M Operating expenses 76.66 M81.52 M71.93 M91.83 M89.07 M88.43 M 341.27 M Selling/general/admin expenses 44.32 M43.3 M45.6 M47.1 M51.38 M51.58 M 195.66 M Research & development 23.25 M25.29 M23.24 M25.29 M24.09 M22.87 M 95.48 M Operating income 32.55 M26.71 M32.42 M14.91 M21.85 M24.83 M 94.01 M Non-Operating Income, Total 251 K977 K377 K3.31 M104 K103 K 3.89 M Interest expense, net of interest capitalized 58 K56 K52 K50 K48 K45 K 195 K Non-Operating Income, excl. Interest Expenses 144 K699 K316 K2.69 M-34 K12 K 2.99 M Unusual income/expense 49 K222 K9 000563 K90 K46 K 708 K Pretax income 24.23 M20.8 M26.42 M5.79 M15.76 M21.68 M 69.64 M Equity in earnings —————— — Taxes 5.03 M4.33 M5.21 M1.29 M5.11 M4.21 M 15.81 M Non-controlling/minority interest —————— — After tax other income/expense 525 K-1.1 M393 K258 K717 K-511 K 857 K Net income before discontinued operations 19.19 M16.46 M21.21 M4.5 M10.65 M17.47 M 53.83 M Discontinued operations —————— — Net income 19.19 M16.46 M21.21 M4.5 M10.65 M17.47 M 53.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.19 M16.46 M21.21 M4.5 M10.65 M17.47 M 53.83 M Basic earnings per share (Basic EPS) 0.530.460.590.120.30.46 1.47 Diluted earnings per share (Diluted EPS) 0.530.450.590.120.30.46 1.47 Average basic shares outstanding 35.96 M35.95 M36.02 M36.02 M35.97 M36.59 M 144.6 M Diluted shares outstanding 36.13 M36.12 M36.13 M36.08 M36.04 M36.7 M 144.95 M EBITDA 46.71 M41.07 M45.98 M30.49 M37.56 M41.91 M 155.94 M EBIT 32.55 M26.71 M32.42 M14.91 M21.85 M24.83 M 94.01 M Cost of revenue 135.19 M129.84 M129.01 M134.3 M136.91 M145.09 M 545.32 M Other cost of goods sold 1.58 M1.46 M757 K933 K987 K588 K 3.27 M Depreciation & amortization (cash flow) 14.15 M14.36 M13.56 M15.58 M15.71 M17.08 M 61.93 M