NPCE

Value 20212022202320242025 TTM 총매출 45.18 M45.52 M65.42 M79.91 M99.99 M 99.99 M Gross profit 33.44 M32.49 M48.12 M59.09 M77.22 M 77.22 M Operating expenses 57.17 M73.29 M75.3 M80.76 M93.56 M 93.56 M Selling/general/admin expenses 38.96 M51.34 M54.52 M57.1 M65.67 M 65.67 M Research & development 18.21 M21.95 M20.78 M23.65 M27.89 M 27.89 M 영업 이익 -23.74 M-40.79 M-27.17 M-21.67 M-16.34 M -16.34 M Non-Operating Income, Total -4.93 M1.24 M2.73 M3.33 M2.33 M 2.53 M Interest expense, net of interest capitalized 7.41 M7.53 M8.52 M8.8 M7.46 M 7.46 M Non-Operating Income, excl. Interest Expenses -6.96 M-5.95 M-5.47 M-5.77 M-4.64 M -4.44 M Unusual income/expense -5.38 M-337 K-315 K304 K-486 K -486 K Pretax income -28.67 M-39.55 M-24.44 M-27.14 M-21.99 M -21.27 M Equity in earnings ————— — Taxes -7.8 M-12.8 M-7.5 M-5.9 M0 0 Non-controlling/minority interest ————— — After tax other income/expense ——-24 K-1 000— — Net income before discontinued operations -36.08 M-47.08 M-32.96 M-27.14 M-21.46 M -21.46 M Discontinued operations ————— — Net income -36.08 M-47.08 M-32.96 M-27.14 M-21.46 M -21.46 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -36.08 M-47.08 M-32.96 M-27.14 M-21.46 M -21.46 M Basic earnings per share (Basic EPS) -2.17-1.91-1.27-0.93-0.66 -0.66 Diluted earnings per share (Diluted EPS) -2.17-1.91-1.27-0.93-0.66 -0.66 Average basic shares outstanding 16.61 M24.59 M25.85 M29.13 M32.72 M 130.2 M Diluted shares outstanding 16.61 M24.59 M25.85 M29.13 M32.72 M 130.2 M EBITDA -23.17 M-40.27 M-26.72 M-21.24 M-15.86 M -15.86 M EBIT -23.74 M-40.79 M-27.17 M-21.67 M-16.34 M -16.34 M Cost of revenue 11.75 M13.03 M17.3 M20.82 M22.77 M 22.77 M Other cost of goods sold 242 K243 K196 K251 K159 K 159 K Depreciation & amortization (cash flow) 563 K525 K455 K435 K475 K 475 K