NPCE

Value 2021202220232024 TTM Total revenue 45.18 M45.52 M65.42 M79.91 M 94.86 M Gross profit 33.44 M32.49 M48.12 M59.09 M 72.83 M Operating expenses 57.17 M73.29 M75.3 M80.76 M 91.05 M Selling/general/admin expenses 38.96 M51.34 M54.52 M57.1 M 64.14 M Research & development 18.21 M21.95 M20.78 M23.65 M 26.91 M Operating income 23.74 M40.79 M27.17 M21.67 M 18.22 M Non-Operating Income, Total 5.83 M1.92 M3.37 M3.33 M 3.62 M Interest expense, net of interest capitalized 7.41 M7.53 M8.52 M8.8 M 8.05 M Non-Operating Income, excl. Interest Expenses -6.96 M-5.95 M-5.47 M-5.77 M -4.99 M Unusual income/expense 5.38 M337 K315 K304 K 564 K Pretax income 29.57 M42.71 M30.54 M16.2 M 13.8 M Equity in earnings ———— — Taxes -7.8 M-12.8 M-7.5 M-5.9 M — Non-controlling/minority interest ———— — After tax other income/expense ——24 K1 000 — Net income before discontinued operations 36.08 M47.08 M32.96 M27.14 M 23.99 M Discontinued operations ———— — Net income 36.08 M47.08 M32.96 M27.14 M 23.99 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 36.08 M47.08 M32.96 M27.14 M 23.99 M Basic earnings per share (Basic EPS) -2.17-1.91-1.27-0.93 -0.74 Diluted earnings per share (Diluted EPS) -2.17-1.91-1.27-0.93 -0.74 Average basic shares outstanding 16.61 M24.59 M25.85 M29.13 M 126.6 M Diluted shares outstanding 16.61 M24.59 M25.85 M29.13 M 126.6 M EBITDA -23.17 M-40.24 M-26.69 M-21.24 M -17.8 M EBIT -23.74 M-40.79 M-27.17 M-21.67 M -18.22 M Cost of revenue 11.75 M13.03 M17.3 M20.82 M 22.03 M Other cost of goods sold 242 K243 K200 K300 K 244 K Depreciation & amortization (cash flow) 567 K558 K483 K428 K 427 K