NSYS

Value 202020212022202320242025 TTM 총매출 104.11 M115.17 M134.12 M139.33 M14.37 M118.36 M 42.94 M Gross profit 8.46 M15.86 M20.48 M23.1 M16.72 M18.01 M 18.01 M Operating expenses 9.07 M13.59 M16.59 M17.15 M16.92 M17.03 M 17.03 M Selling/general/admin expenses 10.56 M12.42 M15.21 M16.04 M15.24 M15.71 M 15.59 M Research & development —483 K1.46 M1.2 M1.19 M1.17 M 1.17 M 영업 이익 -616 K2.27 M3.89 M5.95 M-195 K975 K 975 K Non-Operating Income, Total 32 K5.74 M-411 K-487 K137 K120 K — Interest expense, net of interest capitalized 620 K430 K411 K487 K744 K964 K 964 K Non-Operating Income, excl. Interest Expenses -588 K5.31 M-822 K-974 K-607 K-844 K — Unusual income/expense —————— — Pretax income -1.24 M8.01 M3.48 M5.47 M-939 K11 K 11 K Equity in earnings —————— — Taxes 310 K859 K1.47 M-1.41 M356 K263 K 263 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.55 M7.15 M2.01 M6.87 M-1.29 M-252 K -252 K Discontinued operations —————— — Net income -1.55 M7.15 M2.01 M6.87 M-1.29 M-252 K -252 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.55 M7.15 M2.01 M6.87 M-1.29 M-252 K -252 K Basic earnings per share (Basic EPS) -0.582.680.752.53-0.47-0.09 -0.09 Diluted earnings per share (Diluted EPS) -0.582.540.72.38-0.47-0.09 -0.09 Average basic shares outstanding 2.66 M2.66 M2.69 M2.72 M2.76 M2.78 M 11.1 M Diluted shares outstanding 2.66 M2.82 M2.89 M2.89 M2.76 M2.78 M 11.28 M EBITDA 1.58 M4.22 M5.81 M8 M-112.22 M2.26 M -73.91 M EBIT -616 K2.27 M3.89 M5.95 M-113.96 M975 K -74.45 M Cost of revenue 95.65 M99.3 M113.64 M116.23 M111.41 M100.36 M 100.36 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.19 M1.95 M1.92 M2.05 M1.74 M1.29 M 535 K