NSYS

Value 20202021202220232024 TTM Total revenue 104.11 M115.17 M134.12 M139.33 M14.37 M 41.25 M Gross profit 8.46 M15.86 M20.48 M23.1 M16.72 M 15.76 M Operating expenses 9.07 M13.59 M16.59 M17.15 M16.92 M 16.91 M Selling/general/admin expenses 10.56 M12.42 M15.21 M16.04 M15.24 M 15.15 M Research & development —483 K1.46 M1.2 M1.19 M 1.19 M Operating income 616 K2.27 M3.89 M5.95 M195 K 1.53 M Non-Operating Income, Total 32 K5.74 M411 K487 K137 K — Interest expense, net of interest capitalized 620 K430 K411 K487 K744 K 940 K Non-Operating Income, excl. Interest Expenses -588 K5.31 M00-607 K — Unusual income/expense ————— — Pretax income 1.24 M8.01 M3.48 M5.47 M939 K 2.07 M Equity in earnings ————— — Taxes 310 K859 K1.47 M1.41 M356 K 1.56 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.55 M7.15 M2.01 M6.87 M1.29 M 1.41 M Discontinued operations ————— — Net income 1.55 M7.15 M2.01 M6.87 M1.29 M 1.41 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.55 M7.15 M2.01 M6.87 M1.29 M 1.41 M Basic earnings per share (Basic EPS) 0.582.680.752.53-0.47 -0.95 Diluted earnings per share (Diluted EPS) 0.582.540.72.38-0.47 -0.92 Average basic shares outstanding 2.66 M2.66 M2.69 M2.72 M2.76 M 11.08 M Diluted shares outstanding 2.66 M2.82 M2.89 M2.89 M2.76 M 11.26 M EBITDA 1.58 M4.22 M5.81 M8 M-112.22 M -75.87 M EBIT -616 K2.27 M3.89 M5.95 M-113.96 M -76.58 M Cost of revenue 95.65 M99.3 M113.64 M116.23 M111.41 M 100.91 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.19 M1.95 M1.92 M2.05 M1.74 M 706 K