Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 3.42 M12.2 M18.03 M33.23 M41.92 M58.15 M 51.65 M Research & development 557.26 K285.88 K———— — 영업 이익 -5.19 M-9.02 M-406.6 M-31.77 M130.62 M275.63 M 275.63 M Non-Operating Income, Total -659.93 K-5.63 M-559.3 K-399.18 K668.93 K-8.62 M -8.62 M Interest expense, net of interest capitalized 335.45 K—12.49 M16.32 M19.93 M22.23 M 22.23 M Non-Operating Income, excl. Interest Expenses -493.16 K917-12.49 M-16.32 M-19.93 M-22.23 M -22.23 M Unusual income/expense -502.22 K-5.64 M-559.3 K-399.18 K668.93 K-8.62 M -8.62 M Pretax income -5.69 M-14.65 M-419.65 M-48.49 M109.75 M244.78 M 244.78 M Equity in earnings —————— — Taxes 0-984.81 K13.09 M-5.07 M14.48 M64.42 M 64.42 M Non-controlling/minority interest —891-7.96 M2.36 M43.09 M109.57 M 109.57 M After tax other income/expense -474.34 K-24.37 K———— — Net income before discontinued operations -5.77 M-13.67 M-424.78 M-45.79 M52.18 M70.79 M 70.79 M Discontinued operations 118.99 K0———— — Net income -5.65 M-13.67 M-424.78 M-45.79 M52.18 M70.79 M 70.79 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -5.65 M-13.67 M-424.78 M-45.79 M52.18 M70.79 M 70.79 M Basic earnings per share (Basic EPS) ——-100.5-10.510.2511.13 11.13 Diluted earnings per share (Diluted EPS) ——-100.5-10.59.7110.48 10.48 Average basic shares outstanding ——4.23 M4.41 M5.09 M6.36 M 24.57 M Diluted shares outstanding ——4.23 M4.41 M5.37 M6.76 M 25.78 M EBITDA -4.95 M-9.01 M26.58 M52.37 M215.23 M464.81 M 464.81 M EBIT -5.19 M-9.02 M13.45 M34.77 M196.26 M444.28 M 444.28 M Cost of revenue 909.78 K14.65 M102.89 M——— — Other cost of goods sold ——102.89 M——— — Depreciation & amortization (cash flow) 236.55 K4 64813.13 M17.59 M18.97 M20.53 M 20.53 M