Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 3.42 M12.2 M18.03 M33.23 M41.92 M 46.58 M Research & development 557.26 K285.88 K——— — Operating income 5.19 M-9.02 M-406.6 M-31.77 M130.62 M 350.46 M Non-Operating Income, Total 661.99 K-5.63 M-559.3 K-399.18 K668.93 K 8.27 M Interest expense, net of interest capitalized 335.45 K—12.49 M16.32 M19.93 M 22.3 M Non-Operating Income, excl. Interest Expenses -175.68 K917-12.49 M-16.32 M-19.93 M -22.3 M Unusual income/expense 502.22 K-5.64 M-559.3 K-399.18 K668.93 K 8.27 M Pretax income 5.69 M-14.65 M-419.65 M-48.49 M109.75 M 313.55 M Equity in earnings ————— — Taxes 0-984.81 K13.09 M-5.07 M14.48 M 61.88 M Non-controlling/minority interest —891-7.96 M2.36 M43.09 M 142.71 M After tax other income/expense 474.34 K-24.37 K——— — Net income before discontinued operations 5.53 M-13.67 M-424.78 M-45.79 M52.18 M 130.43 M Discontinued operations 118.99 K0——— — Net income 5.65 M-13.67 M-424.78 M-45.79 M52.18 M 130.43 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.65 M-13.67 M-424.78 M-45.79 M52.18 M 131.03 M Basic earnings per share (Basic EPS) ——-100.5-10.510.25 20.09 Diluted earnings per share (Diluted EPS) ——-100.5-10.59.71 18.95 Average basic shares outstanding ——4.23 M4.41 M5.09 M 23.3 M Diluted shares outstanding ——4.23 M4.41 M5.37 M 24.4 M EBITDA -4.95 M-9.01 M-290.52 M—— — EBIT -5.19 M-9.02 M-303.65 M—— — Cost of revenue 909.78 K14.65 M102.89 M—— — Other cost of goods sold ——102.89 M—— — Depreciation & amortization (cash flow) 236.55 K4 64813.13 M17.59 M18.97 M 20.62 M