NVEC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 5.06 M7.27 M6.1 M6.35 M6.22 M 25.95 M Gross profit 4.27 M5.75 M4.92 M4.97 M4.89 M 20.54 M Operating expenses 1.3 M1.51 M1.14 M1.31 M1.15 M 5.1 M Selling/general/admin expenses 449.04 K465.82 K425.48 K503.23 K362.39 K 1.76 M Research & development 869.68 K1.04 M720.23 K873.47 K795.58 K 3.43 M Operating income 2.96 M4.25 M3.78 M3.66 M3.74 M 15.43 M Non-Operating Income, Total 474.18 K476.65 K498.21 K484.33 K461.95 K 1.92 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 474.18 K476.65 K498.21 K484.33 K461.95 K 1.92 M Unusual income/expense ————— — Pretax income 3.57 M4.73 M4.28 M4.15 M4.21 M 17.36 M Equity in earnings ————— — Taxes 521.79 K833.37 K706.45 K834.69 K821.69 K 3.2 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.05 M3.89 M3.58 M3.31 M3.38 M 14.16 M Discontinued operations ————— — Net income 3.05 M3.89 M3.58 M3.31 M3.38 M 14.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.05 M3.89 M3.58 M3.31 M3.38 M 14.16 M Basic earnings per share (Basic EPS) 0.630.810.740.680.7 2.93 Diluted earnings per share (Diluted EPS) 0.630.80.740.680.7 2.92 Average basic shares outstanding 4.84 M4.84 M4.84 M4.84 M4.84 M 19.35 M Diluted shares outstanding 4.84 M4.84 M4.84 M4.84 M4.84 M 19.36 M EBITDA 2.96 M4.33 M3.77 M3.67 M3.76 M 15.53 M EBIT 2.96 M4.25 M3.78 M3.66 M3.74 M 15.43 M Cost of revenue 797.62 K1.52 M1.18 M1.38 M1.33 M 5.41 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -4 20482.42 K-11.11 K9 66314.45 K 95.42 K