NVEC

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 6.1 M6.35 M6.22 M7.65 M 26.33 M Gross profit 4.92 M4.97 M4.89 M5.95 M 20.73 M Operating expenses 1.14 M1.31 M1.15 M1.21 M 4.81 M Selling/general/admin expenses 425.48 K503.23 K362.39 K443.1 K 1.73 M Research & development 720.23 K873.47 K795.58 K771.2 K 3.16 M Operating income 3.78 M3.66 M3.74 M4.73 M 15.92 M Non-Operating Income, Total 498.21 K484.33 K461.95 K447.43 K 1.89 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 498.21 K484.33 K461.95 K447.43 K 1.89 M Unusual income/expense ———— — Pretax income 4.28 M4.15 M4.21 M5.18 M 17.82 M Equity in earnings ———— — Taxes 706.45 K834.69 K821.69 K254.29 K 2.62 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 3.58 M3.31 M3.38 M4.93 M 15.2 M Discontinued operations ———— — Net income 3.58 M3.31 M3.38 M4.93 M 15.2 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.58 M3.31 M3.38 M4.93 M 15.2 M Basic earnings per share (Basic EPS) 0.740.680.71.02 3.14 Diluted earnings per share (Diluted EPS) 0.740.680.71.02 3.14 Average basic shares outstanding 4.84 M4.84 M4.84 M4.84 M — Diluted shares outstanding 4.84 M4.84 M4.84 M4.84 M — EBITDA 3.77 M3.67 M3.76 M— — EBIT 3.78 M3.66 M3.74 M4.73 M 15.92 M Cost of revenue 1.18 M1.38 M1.33 M1.71 M 5.6 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) -11.11 K9 66314.45 K— —