NVEC

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 6.1 M6.35 M6.22 M7.65 M11.03 M 31.26 M Gross profit 4.92 M4.97 M4.89 M5.95 M8.97 M 24.78 M Operating expenses 1.14 M1.31 M1.15 M1.21 M1.7 M 5.37 M Selling/general/admin expenses 425.48 K503.23 K362.39 K443.1 K769.64 K 2.08 M Research & development 720.23 K873.47 K795.58 K771.2 K946.58 K 3.39 M Operating income 3.78 M3.66 M3.74 M4.73 M7.27 M 19.4 M Non-Operating Income, Total 498.21 K484.33 K461.95 K447.43 K449.92 K 1.84 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 498.21 K484.33 K461.95 K447.43 K449.92 K 1.84 M Unusual income/expense ————— — Pretax income 4.28 M4.15 M4.21 M5.18 M7.72 M 21.25 M Equity in earnings ————— — Taxes 706.45 K834.69 K821.69 K254.29 K1.32 M 3.23 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.58 M3.31 M3.38 M4.93 M6.39 M 18.02 M Discontinued operations ————— — Net income 3.58 M3.31 M3.38 M4.93 M6.39 M 18.02 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.58 M3.31 M3.38 M4.93 M6.39 M 18.02 M Basic earnings per share (Basic EPS) 0.740.680.71.021.32 3.72 Diluted earnings per share (Diluted EPS) 0.740.680.71.021.32 3.72 Average basic shares outstanding 4.84 M4.84 M4.84 M4.84 M4.84 M — Diluted shares outstanding 4.84 M4.84 M4.84 M4.84 M4.85 M — EBITDA 3.77 M3.67 M3.76 M—7.47 M — EBIT 3.78 M3.66 M3.74 M4.73 M7.27 M 19.4 M Cost of revenue 1.18 M1.38 M1.33 M1.71 M2.07 M 6.48 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -11.11 K9 66314.45 K—201.51 K —