NXPLW

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 15.63 M14.53 M13.24 M13.75 M12.8 M 54.32 M Gross profit 1.95 M3.46 M2.88 M2.73 M1.83 M 10.91 M Operating expenses 4.84 M4.95 M4.71 M4.72 M5.53 M 19.91 M Selling/general/admin expenses 3.16 M1.43 M1.47 M1.51 M1.63 M 6.04 M Research & development ————— — 영업 이익 -2.89 M-1.49 M-1.83 M-1.99 M-3.7 M -9 M Non-Operating Income, Total -151 K151 K71 K-222 K-1.46 M -1.46 M Interest expense, net of interest capitalized 19 K18 K15 K14 K17 K 64 K Non-Operating Income, excl. Interest Expenses -170 K133 K56 K-236 K-1.48 M -1.53 M Unusual income/expense 0——00 — Pretax income -3.04 M-1.33 M-1.76 M-2.21 M-5.16 M -10.46 M Equity in earnings 0———— — Taxes -21 K9 00031 K-26 K-14 K 0 Non-controlling/minority interest 00000 0 After tax other income/expense ————— — Net income before discontinued operations -3.02 M-1.34 M-1.79 M-2.19 M-5.15 M -10.46 M Discontinued operations ————— — Net income -3.02 M-1.34 M-1.79 M-2.19 M-5.15 M -10.46 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.02 M-1.34 M-1.79 M-2.19 M-6.39 M -11.71 M Basic earnings per share (Basic EPS) -1-0.5-0.7-0.8-2.4 -4.4 Diluted earnings per share (Diluted EPS) -1-0.5-0.69-0.84-1.94 -3.97 Average basic shares outstanding 2.06 M2.6 M2.6 M2.6 M2.65 M 10.45 M Diluted shares outstanding 2.06 M2.6 M2.6 M2.6 M2.65 M 10.45 M EBITDA -998 K-1.29 M-1.66 M-1.83 M-3.5 M -8.28 M EBIT -2.89 M-1.49 M-1.83 M-1.99 M-3.7 M -9 M Cost of revenue 13.68 M11.06 M10.36 M11.02 M10.97 M 43.42 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.89 M197 K174 K155 K192 K 718 K