NXPLW

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 15.37 M15.63 M14.53 M13.24 M13.75 M 57.15 M Gross profit 3.52 M1.95 M3.46 M2.88 M2.73 M 11.03 M Operating expenses 11.52 M4.84 M4.95 M4.71 M4.72 M 19.22 M Selling/general/admin expenses 2.29 M3.21 M1.43 M1.47 M1.51 M 7.63 M Research & development ————— — Operating income 8 M2.89 M1.49 M1.83 M1.99 M 8.19 M Non-Operating Income, Total 380 K-151 K151 K71 K222 K 293 K Interest expense, net of interest capitalized 22 K19 K18 K15 K14 K 66 K Non-Operating Income, excl. Interest Expenses 356 K-170 K133 K56 K208 K 227 K Unusual income/expense 2 0000——0 — Pretax income 7.62 M3.04 M1.33 M1.76 M2.21 M 8.34 M Equity in earnings 00——— — Taxes 45 K-21 K9 00031 K26 K 45 K Non-controlling/minority interest 3.45 M0000 0 After tax other income/expense ————— — Net income before discontinued operations 4.22 M3.02 M1.34 M1.79 M2.19 M 8.33 M Discontinued operations ————— — Net income 4.22 M3.02 M1.34 M1.79 M2.19 M 8.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.22 M3.02 M1.34 M1.79 M2.19 M 8.33 M Basic earnings per share (Basic EPS) -0.22-0.1-0.05-0.07-0.08 -0.3 Diluted earnings per share (Diluted EPS) -0.22-0.07-0.050.070.08 — Average basic shares outstanding 18.98 M20.61 M25.96 M25.96 M25.99 M 98.53 M Diluted shares outstanding 18.98 M20.61 M25.96 M25.96 M25.99 M 98.53 M EBITDA -6.1 M-980 K-1.25 M-1.7 M-1.86 M -5.8 M EBIT -8 M-2.89 M-1.49 M-1.83 M-1.99 M -8.19 M Cost of revenue 11.85 M13.68 M11.06 M10.36 M11.02 M 46.13 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.9 M1.91 M231 K125 K125 K 2.39 M