Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 272.38 M290.67 M308.78 M530.39 M532.52 M554.33 M 554.33 M Research & development 39.06 M49.62 M49.06 M80.23 M73.64 M65.85 M 65.85 M 영업 이익 -6.27 M-8.31 M-13.27 M-139.11 M-84.62 M-81.43 M -81.43 M Non-Operating Income, Total 8.38 M-3.34 M-3.15 M-738 K-110 K5.15 M 5.15 M Interest expense, net of interest capitalized 940 K933 K890 K857 K832 K805 K — Non-Operating Income, excl. Interest Expenses -940 K-933 K-890 K-657 K8.68 M-3.76 M -2.96 M Unusual income/expense 8.38 M-3.34 M-3.15 M-938 K-9.63 M8.11 M 8.11 M Pretax income -368 K-13.49 M-17.71 M-148.68 M-123.88 M-90.81 M -90.81 M Equity in earnings —————— — Taxes -2.88 M24.88 M2.04 M2.72 M2.12 M1.38 M 1.38 M Non-controlling/minority interest —————— — After tax other income/expense 2.23 M-1.06 M-2.03 M-423 K-3.84 M-1.84 M -1.84 M Net income before discontinued operations 2.52 M-38.38 M-19.75 M-151.4 M-126 M-92.19 M -92.19 M Discontinued operations —————— — Net income 2.52 M-38.38 M-19.75 M-151.4 M-126 M-92.19 M -92.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.52 M-38.38 M-19.75 M-151.4 M-126 M-92.19 M -92.19 M Basic earnings per share (Basic EPS) 0.13-1.95-0.98-4.12-3.3-2.33 -2.33 Diluted earnings per share (Diluted EPS) 0.13-1.95-0.98-4.12-3.3-2.33 -2.33 Average basic shares outstanding 19.27 M19.69 M20.05 M36.73 M38.13 M39.6 M 158.06 M Diluted shares outstanding 19.39 M19.69 M20.05 M36.73 M38.13 M39.6 M 158.06 M EBITDA -9.45 M-4.76 M-24.05 M-149.43 M-123.08 M-113.34 M -113.34 M EBIT -39.99 M-34.36 M-53.07 M-202.5 M-183.14 M-190.66 M -190.66 M Cost of revenue 101.89 M114.91 M123.54 M260.37 M255.6 M258.55 M 258.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30.55 M29.6 M29.02 M53.06 M60.06 M77.32 M 77.32 M