Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 272.38 M290.67 M308.78 M530.39 M532.52 M554.33 M 554.33 M Research & development 39.06 M49.62 M49.06 M80.23 M73.64 M65.85 M 65.85 M Operating income 6.27 M8.31 M13.27 M139.11 M84.62 M81.43 M 81.43 M Non-Operating Income, Total 8.38 M3.34 M3.15 M4.3 M19.14 M11.06 M 11.06 M Interest expense, net of interest capitalized 940 K933 K890 K857 K832 K805 K — Non-Operating Income, excl. Interest Expenses -940 K-933 K-890 K2.5 M8.68 M2.15 M 2.95 M Unusual income/expense 8.38 M3.34 M3.15 M938 K9.63 M8.11 M 8.11 M Pretax income 368 K13.49 M17.71 M148.68 M123.88 M90.81 M 90.81 M Equity in earnings —————— — Taxes 2.88 M24.88 M2.04 M2.72 M2.12 M1.38 M 1.38 M Non-controlling/minority interest —————— — After tax other income/expense 2.23 M1.06 M2.03 M423 K3.84 M1.84 M 1.84 M Net income before discontinued operations 2.52 M38.38 M19.75 M151.4 M126 M92.19 M 92.19 M Discontinued operations —————— — Net income 2.52 M38.38 M19.75 M151.4 M126 M92.19 M 92.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.52 M38.38 M19.75 M151.4 M126 M92.19 M 92.19 M Basic earnings per share (Basic EPS) 0.13-1.95-0.98-4.12-3.3-2.33 -2.33 Diluted earnings per share (Diluted EPS) 0.13-1.95-0.98-4.12-3.3-2.33 -2.33 Average basic shares outstanding 19.27 M19.69 M20.05 M36.73 M38.13 M39.6 M 158.06 M Diluted shares outstanding 19.39 M19.69 M20.05 M36.73 M38.13 M39.6 M 158.06 M EBITDA -4.48 M-1.09 M-21.48 M-103.27 M-28.23 M-8.51 M -8.51 M EBIT -35.03 M-30.69 M-50.5 M-156.33 M-88.29 M-85.83 M -85.83 M Cost of revenue 101.89 M114.91 M123.54 M260.37 M255.6 M258.55 M 258.55 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 30.55 M29.6 M29.02 M53.06 M60.06 M77.32 M 77.32 M