OFLX

Value 202020212022202320242025 TTM 총매출 105.76 M130.05 M125.66 M113.17 M103.96 M100.28 M 100.28 M Gross profit 66.55 M81.53 M78.31 M68.36 M62.26 M59 M 59 M Operating expenses 20.68 M23.44 M22.7 M19.72 M18.24 M18.69 M 38.38 M Selling/general/admin expenses 36.39 M42.74 M43.53 M39.61 M37.52 M38.05 M 37.03 M Research & development 831 K627 K653 K433 K301 K1.28 M — 영업 이익 26.65 M35.06 M31.02 M25.8 M21.57 M16.93 M 16.93 M Non-Operating Income, Total -53 K21 K-211 K46 K-227 K331 K 331 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -53 K21 K-211 K46 K-227 K331 K 331 K Pretax income 26.56 M35.12 M30.98 M27.55 M23.62 M19.25 M 19.25 M Equity in earnings —————— — Taxes 6.59 M8.86 M7.33 M6.83 M5.71 M4.67 M 4.67 M Non-controlling/minority interest 57 K61 K30 K-43 K-99 K-243 K -243 K After tax other income/expense ———-462 K-759 K-658 K -658 K Net income before discontinued operations 19.91 M26.2 M23.62 M20.76 M18.01 M14.83 M 14.83 M Discontinued operations —————— — Net income 19.91 M26.2 M23.62 M20.76 M18.01 M14.83 M 14.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.91 M26.2 M23.62 M20.76 M18.01 M14.83 M 14.83 M Basic earnings per share (Basic EPS) ——2.342.061.781.47 1.47 Diluted earnings per share (Diluted EPS) ——2.342.061.781.47 1.47 Average basic shares outstanding ——10.09 M10.09 M10.09 M10.09 M 40.38 M Diluted shares outstanding ——10.09 M10.09 M10.09 M10.09 M 40.38 M EBITDA 46.7 M59.14 M56.88 M51.45 M47.56 M43.67 M — EBIT 45.83 M58.12 M55.78 M50.35 M46.3 M42.3 M 22.61 M Cost of revenue 39.25 M48.48 M47.18 M43.1 M39.42 M39.29 M 39.29 M Other cost of goods sold ——91 K1.11 M177 K-61 K -61 K Depreciation & amortization (cash flow) 870 K1.02 M1.1 M1.1 M1.25 M1.36 M —