OFLX

Value 20202021202220232024 TTM Total revenue 105.83 M130.05 M125.66 M113.17 M103.96 M 102.1 M Gross profit 66.55 M81.53 M78.31 M68.36 M62.26 M 60.67 M Operating expenses 20.68 M23.44 M22.7 M19.72 M18.24 M 38.42 M Selling/general/admin expenses 36.39 M42.74 M43.53 M39.61 M37.52 M 37.05 M Research & development 831 K627 K653 K433 K301 K — Operating income 26.65 M35.06 M31.02 M25.8 M21.57 M 18.72 M Non-Operating Income, Total 53 K21 K211 K46 K227 K 459 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 53 K21 K211 K46 K227 K 459 K Pretax income 26.56 M35.12 M30.98 M27.55 M23.62 M 20.89 M Equity in earnings ————— — Taxes 6.59 M8.86 M7.33 M6.83 M5.71 M 4.99 M Non-controlling/minority interest 57 K61 K30 K43 K99 K 195 K After tax other income/expense ———-462 K-759 K -670 K Net income before discontinued operations 19.91 M26.2 M23.62 M20.76 M18.01 M 16.09 M Discontinued operations ————— — Net income 19.91 M26.2 M23.62 M20.76 M18.01 M 16.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.91 M26.2 M23.62 M20.76 M18.01 M 16.09 M Basic earnings per share (Basic EPS) ——2.342.061.78 1.58 Diluted earnings per share (Diluted EPS) ——2.342.061.78 1.58 Average basic shares outstanding ——10.09 M10.09 M10.09 M 40.38 M Diluted shares outstanding ——10.09 M10.09 M10.09 M 40.38 M EBITDA 46.78 M59.14 M56.88 M51.45 M47.56 M — EBIT 45.91 M58.12 M55.78 M50.35 M46.3 M 24.3 M Cost of revenue 39.25 M48.48 M47.18 M43.1 M39.42 M 39.39 M Other cost of goods sold ——91 K1.11 M177 K 428 K Depreciation & amortization (cash flow) 870 K1.02 M1.1 M1.1 M1.25 M —